PZG

Valor 20202021202220232024 TTM Total revenue 5 743336.83 K190.03 K2.52 M-1.63 M -2.52 M Gross profit 330.26 K336.83 K190.03 K2.52 M57.08 K -825.55 K Operating expenses 5.83 M7.49 M6.21 M8.49 M6.96 M 8 M Selling/general/admin expenses 483.61 K565.47 K774.82 K688.54 K774.62 K 893.97 K Research & development ————— — Operating income -5.5 M-7.49 M-6.21 M-8.49 M-6.96 M -8 M Non-Operating Income, Total 2 2933——— — Interest expense, net of interest capitalized ————1.69 M 1.69 M Non-Operating Income, excl. Interest Expenses 2 2933——— — Unusual income/expense ————— — Pretax income -5.9 M-7.56 M-6.49 M-8.02 M-9.03 M -8 M Equity in earnings ————— — Taxes 0277.63 K-37.58 K33.41 K19.25 K — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -5.9 M-7.84 M-6.45 M-8.06 M-9.05 M -14.2 M Discontinued operations ————— — Net income -5.9 M-7.84 M-6.45 M-8.06 M-9.05 M -14.2 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -5.9 M-7.84 M-6.45 M-8.06 M-9.05 M -14.2 M Basic earnings per share (Basic EPS) 0.17-0.19-0.13-0.13-0.13 -0.2 Diluted earnings per share (Diluted EPS) 0.17-0.19-0.13-0.13-0.13 -0.2 Average basic shares outstanding 35.53 M42.35 M48.7 M59.89 M67.78 M 290.4 M Diluted shares outstanding 35.53 M42.35 M48.7 M59.89 M67.78 M 290.4 M EBITDA -5.76 M-7.09 M-5.97 M-5.88 M-8.41 M -10.34 M EBIT -5.82 M-7.15 M-6.02 M-5.97 M-8.59 M -10.52 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 65.41 K62.48 K52.95 K93.23 K176.7 K 176.67 K