Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 41.14 M47.53 M56.33 M59 M54.8 M 48.54 M Research & development ————— — Operating income -257.09 M-194.95 M121.4 M152.36 M149.9 M 128.7 M Non-Operating Income, Total 9.26 M10.99 M15.75 M26.07 M32.51 M 18.36 M Interest expense, net of interest capitalized 100.17 M106.37 M93.16 M98.81 M111.36 M 111.94 M Non-Operating Income, excl. Interest Expenses -92.85 M-102.99 M-86.9 M-77.1 M-84.19 M -96.97 M Unusual income/expense 1.94 M7.61 M9.5 M4.36 M5.34 M 3.38 M Pretax income 356.83 M309.9 M43.73 M77.87 M69.79 M 41.92 M Equity in earnings 8.45 M477 K457 K419 K459 K 597 K Taxes 52 M1.19 M1.52 M1.26 M1.6 M 1.49 M Non-controlling/minority interest 4.36 M5.92 M290 K282 K260 K 257 K After tax other income/expense ————— — Net income before discontinued operations 404.44 M305.17 M41.92 M76.41 M68.02 M 40.93 M Discontinued operations ————— — Net income 404.44 M305.17 M41.92 M76.41 M68.02 M 40.93 M Dilution adjustment 25.11 M50.23 M000 15.71 M Preferred dividends 025.11 M25.11 M25.11 M25.11 M 25.11 M Diluted net income available to common stockholders 429.56 M330.28 M16.81 M51.29 M42.91 M 31.52 M Basic earnings per share (Basic EPS) -2.61-2.010.10.320.27 0.05 Diluted earnings per share (Diluted EPS) -2.61-2.010.10.320.27 0.05 Average basic shares outstanding 164.5 M164 M161.95 M155.93 M152.86 M 602.43 M Diluted shares outstanding 164.5 M164 M162.29 M156.56 M153.48 M 603.11 M EBITDA ————— — EBIT ————— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 194.17 M187.78 M184.88 M179.1 M179.43 M 184.53 M