Revolve Group, Inc. annual report, FY2022

Revolve Group, Inc. 2022 Form 10-K Summary

Business context and reporting period

Revolve Group, Inc. is a digital-first fashion retailer serving Millennial and Generation Z consumers through the REVOLVE and FWRD platforms. REVOLVE focuses on premium, trend-driven fashion and owned brands, while FWRD offers curated luxury merchandise. The filing covers the fiscal year ended December 31, 2022, with quarterly information for the three months ended December 31, 2022.

  • More than 1,000 brands and approximately 31 owned brands were offered across the platforms.
  • Active customers increased to 2.34 million, versus 1.84 million in 2021.
  • Owned brands represented 22.4% of REVOLVE segment net sales in 2022.
  • International sales were $187.1 million, or 17.0% of total net sales, compared with $165.1 million, or 18.5%, in 2021.

Financial and operating metrics

Metric20222021Change or commentary
Net sales$1,101.4 million$891.4 millionUp 23.6%
Gross profit$592.3 million$489.8 millionGross margin declined to 53.8% from 55.0%
Income from operations$73.1 million$105.3 millionOperating margin declined to 6.6% from 11.8%
Net income$58.7 million$99.8 millionNet margin declined to 5.3% from 11.2%
Diluted EPS$0.79$1.34Lower year over year
Adjusted EBITDA$90.2 million$114.6 millionNon-GAAP; margin declined to approximately 8.2% from 12.9%
Operating cash flow$23.4 million$62.3 millionLower year over year
Free cash flow$18.3 million$60.1 millionNon-GAAP; lower year over year
Cash and cash equivalents$234.7 million$218.5 millionIncreased by $16.3 million
Inventory$215.2 million$171.3 millionIncreased 25.7%
Working capital$337.1 million$279.6 millionIncreased year over year

REVOLVE segment net sales increased 23.7% to $921.7 million, and FWRD segment net sales increased 22.9% to $179.7 million. Total orders placed increased 25.1% to 8.30 million, while average order value increased 12.2% to $304. Mobile devices generated 66.6% of total orders, and approximately 85% of net sales were at full price.

Fourth-quarter 2022 net sales were $259.2 million, compared with $239.8 million in the fourth quarter of 2021. Fourth-quarter gross margin was 51.4%, compared with 54.8% in the prior-year quarter; net income was $7.9 million, compared with $29.4 million; and free cash flow was negative $12.3 million, compared with negative $6.5 million.

Material changes versus the prior comparable period

  • Revenue growth was driven by higher order volume and average order value, partially offset by a higher proportion of returned purchases.
  • Gross margin declined because of lower full-price sales, deeper markdowns and higher routine inventory adjustments, partially offset by a greater mix of owned-brand sales.
  • Operating expenses grew faster than revenue. Selling and distribution expense rose 42.6%, fulfillment expense rose 49.2%, marketing expense rose 29.4%, and general and administrative expense rose 29.1%.
  • Higher shipping and handling costs, carrier fuel surcharges, merchant processing fees, fulfillment wages and elevated returns pressured profitability.
  • Marketing spending increased by $41.3 million, including higher performance marketing and renewed event-based spending following the return of in-person events such as #REVOLVEfestival.
  • Inventory increased substantially after consumer demand weakened during 2022, creating potential markdown and inventory valuation risk.
  • The effective tax rate increased to 23.4% from 4.7%, primarily because of lower excess tax benefits related to stock option exercises.
  • Operating cash flow declined by $38.9 million, principally because of lower earnings and working-capital changes, despite reduced inventory investment compared with 2021.

Liquidity, debt and capital resources

Revolve had $234.7 million of cash and cash equivalents at December 31, 2022, no borrowings under its revolving credit facility, and $337.1 million of working capital. The credit facility provides up to $75.0 million of revolving borrowings and expires March 23, 2026, with a potential increase of up to $25.0 million subject to conditions. The facility is secured by substantially all company assets and contains financial and operating covenants. The company reported compliance with all financial covenants.

Management believes existing cash, operating cash flows and available borrowing capacity will meet anticipated cash needs for at least the next 12 months. The company does not pay cash dividends and intends to retain funds for business development and expansion.

Guidance, outlook, commentary and risks

The filing does not provide formal revenue, earnings or margin guidance. Management expects continued investment in customer acquisition and retention, owned brands, technology, fulfillment capacity, international markets and marketing events. Management also expects general and administrative expenses to increase in absolute dollars in the near term, although at a more moderate rate than in 2021.

  • Management expects historical seasonality to re-emerge, with stronger spring and summer activity and weaker first-quarter activity, although macroeconomic conditions may alter these patterns.
  • Inflation, higher labor and merchandise costs, shipping costs, fuel surcharges, supply-chain disruptions and foreign exchange movements may continue to pressure margins.
  • Elevated merchandise returns were a significant 2022 issue. The year-end sales return reserve was $63.4 million, compared with $49.3 million in 2021.
  • A $6.3 million accrual was recorded for a copyright infringement matter. The matter was settled on February 3, 2023, with expected settlement costs and legal fees of approximately $1.3 million net of insurance proceeds.
  • Key risks include discretionary consumer spending weakness, inventory obsolescence, fashion and demand forecasting risk, dependence on social media and influencers, competition, reliance on third-party suppliers and carriers, China-related sourcing and geopolitical risk, cybersecurity and privacy regulation, labor costs, and potential changes in tariffs and trade restrictions.
  • The company has three fulfillment centers in California and Pennsylvania. The Cerritos headquarters and fulfillment-center lease expires in 2023, while other significant leases generally expire in 2027 or later.
  • No legal proceeding was identified as expected to have a material adverse effect on the company, and KPMG issued unqualified opinions on the financial statements and internal control over financial reporting.

Most important facts for investors to verify

  • Whether revenue growth can continue as consumer demand normalizes and macroeconomic pressure persists.
  • Whether gross margin can recover from the 2022 decline through improved full-price selling, inventory reduction and owned-brand growth.
  • Inventory levels, aging, markdown activity and the adequacy of inventory valuation reserves.
  • Merchandise return rates and the sufficiency of the $63.4 million sales return reserve.
  • Cash conversion, operating cash flow and free cash flow after inventory and fulfillment investments.
  • The efficiency and return on increased performance marketing and event-based marketing spending.
  • Exposure to China sourcing, shipping costs, tariffs, labor inflation and supply-chain disruptions.
  • Terms, borrowing availability and covenant compliance under the $75.0 million secured revolving credit facility.
  • The effect of the dual-class share structure, under which the co-chief executive officers and their affiliates controlled approximately 89% of voting power as of December 31, 2022.