STUB

Valor Q3, 25Q4, 25 TTM Total revenue 468.11 M449.17 M — Gross profit 367.6 M373.29 M — Operating expenses 1.45 B170.35 M — Selling/general/admin expenses 1.71 B379.94 M — Research & development —— — Operating income -1.37 B-27.68 M — Non-Operating Income, Total -32.66 M-14.71 M — Interest expense, net of interest capitalized 35.36 M18.37 M — Non-Operating Income, excl. Interest Expenses -72.92 M-33.08 M — Unusual income/expense 4.9 M0 — Pretax income -1.4 B-42.39 M — Equity in earnings —— — Taxes -106.24 M492.92 M — Non-controlling/minority interest —— — After tax other income/expense —— — Net income before discontinued operations -1.29 B-535.31 M — Discontinued operations —— — Net income -1.29 B-535.31 M — Dilution adjustment 00 — Preferred dividends 36.71 M13.95 M — Diluted net income available to common stockholders -1.33 B-549.26 M — Basic earnings per share (Basic EPS) -4.27-1.55 — Diluted earnings per share (Diluted EPS) -4.27-1.56 — Average basic shares outstanding 278.31 M290.89 M — Diluted shares outstanding 278.76 M291.55 M — EBITDA -1.36 B-21.24 M — EBIT -1.37 B-27.68 M — Cost of revenue 100.51 M75.88 M — Other cost of goods sold 100.51 M75.88 M — Depreciation & amortization (cash flow) 6.41 M6.44 M —