XPER

Valor 2022202320242025 TTM Total revenue 502.26 M521.33 M493.69 M448.11 M 448.11 M Gross profit 379.31 M402.71 M379.93 M321.46 M 321.46 M Operating expenses 1.12 B515.29 M353.5 M365.65 M 392.5 M Selling/general/admin expenses 217.4 M233.4 M218.11 M181.87 M 181.87 M Research & development 216.35 M222.83 M191.35 M135.05 M 135.05 M Operating income -749.43 M-129.64 M-87.08 M-43.73 M -43.73 M Non-Operating Income, Total 1.81 M-9 000-4.84 M0 — Interest expense, net of interest capitalized ——3.01 M2.98 M 2.98 M Non-Operating Income, excl. Interest Expenses 1.81 M-9 000-7.85 M-2.98 M — Unusual income/expense ———— — Pretax income -747.62 M-129.65 M11.58 M-40.62 M -40.62 M Equity in earnings ———— — Taxes 13.59 M10.04 M12.45 M15.72 M 15.72 M Non-controlling/minority interest -3.72 M-3.08 M13.14 M0 0 After tax other income/expense ———— — Net income before discontinued operations -757.48 M-136.61 M-14.01 M-56.34 M -56.34 M Discontinued operations ———— — Net income -757.48 M-136.61 M-14.01 M-56.34 M -56.34 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders -757.48 M-136.61 M-14.01 M-56.34 M -56.34 M Basic earnings per share (Basic EPS) -18.02-3.18-0.31-1.23 -1.23 Diluted earnings per share (Diluted EPS) -18.02-3.18-0.31-1.23 -1.23 Average basic shares outstanding 42.03 M43.01 M45.06 M45.87 M 182.76 M Diluted shares outstanding 42.03 M43.01 M45.06 M45.87 M 182.76 M EBITDA -666.72 M-55.24 M-31.06 M4.53 M 31.39 M EBIT -749.43 M-129.64 M-87.08 M-43.73 M -43.73 M Cost of revenue 122.95 M118.63 M113.76 M126.65 M 126.65 M Other cost of goods sold 122.95 M118.63 M113.76 M126.65 M 126.65 M Depreciation & amortization (cash flow) 82.71 M74.4 M56.01 M48.27 M 75.12 M