Financials
Valor 20202021202220232024 TTM Selling/general/admin expenses 851.36 M776.28 M442.34 M384.78 M371.7 M — Research & development 10.19 M22.3 M18.39 M15.73 M14.97 M — Operating income -411.14 M-254.88 M-134.68 M-128.64 M-113.01 M -145.32 M Non-Operating Income, Total -2.01 M4.08 M9.88 M8.56 M3.3 M — Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses -425 K-275 K-5.13 M1.02 M-2.79 M — Unusual income/expense -1.58 M4.36 M15.01 M7.54 M6.09 M — Pretax income -410.99 M-242.91 M-118.69 M-106.12 M-97.72 M -145.32 M Equity in earnings -45 K938 K1.82 M1.43 M190 K — Taxes 1.07 M-145 K392 K-452 K-423 K — Non-controlling/minority interest -93 K-989 K-864 K-766 K-280 K — After tax other income/expense ————— — Net income before discontinued operations -411.92 M-241.77 M-118.22 M-105.32 M-97.02 M -145.32 M Discontinued operations ————— — Net income -411.92 M-241.77 M-118.22 M-105.32 M-97.02 M -145.32 M Dilution adjustment 0———— — Preferred dividends 198.69 M———— — Diluted net income available to common stockholders -610.61 M-241.77 M-118.22 M-105.32 M-97.02 M -145.32 M Basic earnings per share (Basic EPS) -3.65-0.5-0.25-0.05-0.05 -0.88 Diluted earnings per share (Diluted EPS) -3.65-0.5-0.25-0.05-0.05 -0.88 Average basic shares outstanding 166.74 M505.37 M474.55 M2.2 B2.03 B 5.2 B Diluted shares outstanding 166.74 M505.37 M474.55 M2.2 B2.03 B 5.2 B EBITDA -397.8 M-219.25 M-104.88 M-99.94 M-80.57 M — EBIT -409.75 M-247.71 M-129.65 M-116.1 M-101.21 M — Cost of revenue 286.86 M304.61 M172.15 M126.97 M106.34 M — Other cost of goods sold 3.29 M———— — Depreciation & amortization (cash flow) 11.96 M28.46 M24.78 M16.16 M20.64 M 40.23 M