AIRG

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 16.1 M15.08 M12.01 M13.62 M14.02 M12.13 M 51.78 M Gross profit 6.71 M6.36 M5.16 M5.84 M6.11 M5.43 M 22.55 M Operating expenses 8.53 M8.34 M8.26 M7.84 M7.08 M7.86 M 31.03 M Selling/general/admin expenses 5.67 M5.57 M5.76 M5.29 M4.94 M5.5 M 21.49 M Research & development 2.85 M2.77 M2.5 M2.55 M2.14 M2.35 M 9.54 M Operating income 1.81 M1.98 M3.1 M2 M967 K2.42 M 8.48 M Non-Operating Income, Total 18 K10 K1.57 M539 K13 K4 000 2.13 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 000000 0 Unusual income/expense 18 K10 K1.57 M539 K13 K4 000 2.13 M Pretax income 1.8 M1.97 M1.52 M1.46 M954 K2.42 M 6.35 M Equity in earnings —————— — Taxes 39 K-61 K24 K14 K10 K25 K 73 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 1.76 M1.96 M1.55 M1.48 M964 K2.44 M 6.43 M Discontinued operations —————— — Net income 1.76 M1.96 M1.55 M1.48 M964 K2.44 M 6.43 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 1.76 M1.96 M1.55 M1.48 M964 K2.44 M 6.43 M Basic earnings per share (Basic EPS) -0.16-0.17-0.13-0.12-0.08-0.21 -0.54 Diluted earnings per share (Diluted EPS) -0.16-0.17-0.13-0.12-0.08-0.21 -0.54 Average basic shares outstanding 11.31 M11.05 M11.58 M11.84 M11.79 M11.84 M 47.05 M Diluted shares outstanding 11.31 M11.05 M11.58 M11.84 M11.79 M11.84 M 47.05 M EBITDA -1.01 M1.14 M-2.2 M-271 K1.55 M942 K 23 K EBIT -1.81 M-1.98 M-3.1 M-2 M-967 K-2.42 M -8.48 M Cost of revenue 9.39 M8.72 M6.85 M7.78 M7.91 M6.69 M 29.23 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 800 K3.12 M900 K1.73 M2.52 M3.36 M 8.51 M