AIRG

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 15.08 M12.01 M13.62 M14.02 M12.13 M 51.78 M Gross profit 6.36 M5.16 M5.84 M6.11 M5.43 M 22.55 M Operating expenses 8.34 M8.26 M7.84 M7.08 M7.86 M 31.03 M Selling/general/admin expenses 5.57 M5.76 M5.29 M4.94 M5.5 M 21.49 M Research & development 2.77 M2.5 M2.55 M2.14 M2.35 M 9.54 M Operating income -1.98 M-3.1 M-2 M-967 K-2.42 M -8.48 M Non-Operating Income, Total 10 K1.57 M539 K13 K4 000 2.13 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 00000 0 Unusual income/expense 10 K1.57 M539 K13 K4 000 2.13 M Pretax income -1.97 M-1.52 M-1.46 M-954 K-2.42 M -6.35 M Equity in earnings ————— — Taxes -7 00024 K14 K10 K25 K 73 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -1.96 M-1.55 M-1.48 M-964 K-2.44 M -6.43 M Discontinued operations ————— — Net income -1.96 M-1.55 M-1.48 M-964 K-2.44 M -6.43 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -1.96 M-1.55 M-1.48 M-964 K-2.44 M -6.43 M Basic earnings per share (Basic EPS) -0.17-0.13-0.12-0.08-0.21 -0.54 Diluted earnings per share (Diluted EPS) -0.17-0.13-0.12-0.08-0.21 -0.54 Average basic shares outstanding 11.05 M11.58 M11.84 M11.79 M11.84 M 47.05 M Diluted shares outstanding 11.05 M11.58 M11.84 M11.79 M11.84 M 47.05 M EBITDA 1.25 M-2.18 M-307 K1.55 M955 K 19 K EBIT -1.98 M-3.1 M-2 M-967 K-2.42 M -8.48 M Cost of revenue 8.72 M6.85 M7.78 M7.91 M6.69 M 29.23 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 3.23 M919 K1.69 M2.52 M3.38 M 8.5 M