AIRG

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue 15.08 M12.01 M13.62 M14.02 M12.13 M11.51 M 51.28 M Gross profit 6.36 M5.16 M5.84 M6.11 M5.43 M4.97 M 22.36 M Operating expenses 8.34 M8.26 M7.84 M7.08 M7.86 M7.09 M 29.86 M Selling/general/admin expenses 5.57 M5.76 M5.29 M4.94 M5.5 M4.84 M 20.57 M Research & development 2.77 M2.5 M2.55 M2.14 M2.35 M2.25 M 9.29 M Operating income -1.98 M-3.1 M-2 M-967 K-2.42 M-2.11 M -7.5 M Non-Operating Income, Total 10 K1.57 M539 K13 K4 000588 K 1.14 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 00000300 K 300 K Unusual income/expense 10 K1.57 M539 K13 K4 000288 K 844 K Pretax income -1.97 M-1.52 M-1.46 M-954 K-2.42 M-1.82 M -6.66 M Equity in earnings —————— — Taxes -7 00024 K14 K10 K25 K72 K 121 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -1.96 M-1.55 M-1.48 M-964 K-2.44 M-1.9 M -6.78 M Discontinued operations —————— — Net income -1.96 M-1.55 M-1.48 M-964 K-2.44 M-1.9 M -6.78 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -1.96 M-1.55 M-1.48 M-964 K-2.44 M-1.9 M -6.78 M Basic earnings per share (Basic EPS) -0.17-0.13-0.12-0.08-0.21-0.15 -0.56 Diluted earnings per share (Diluted EPS) -0.17-0.13-0.12-0.08-0.21-0.15 -0.56 Average basic shares outstanding 11.05 M11.58 M11.84 M11.79 M11.84 M12.31 M — Diluted shares outstanding 11.05 M11.58 M11.84 M11.79 M11.84 M12.31 M — EBITDA 1.25 M-2.18 M-307 K1.55 M955 K-1.8 M 398 K EBIT -1.98 M-3.1 M-2 M-967 K-2.42 M-2.11 M -7.5 M Cost of revenue 8.72 M6.85 M7.78 M7.91 M6.69 M6.54 M 28.92 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 3.23 M919 K1.69 M2.52 M3.38 M315 K 7.9 M