AIRG

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 16.1 M15.08 M12.01 M13.62 M14.02 M 54.74 M Gross profit 6.71 M6.36 M5.16 M5.84 M6.11 M 23.47 M Operating expenses 8.53 M8.34 M8.26 M7.84 M7.08 M 31.52 M Selling/general/admin expenses 5.67 M5.57 M5.76 M5.29 M4.94 M 21.55 M Research & development 2.85 M2.77 M2.5 M2.55 M2.14 M 9.96 M Operating income 1.81 M1.98 M3.1 M2 M967 K 8.04 M Non-Operating Income, Total 18 K10 K1.57 M539 K13 K 2.14 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 00000 0 Unusual income/expense 18 K10 K1.57 M539 K13 K 2.14 M Pretax income -1.8 M-1.97 M-1.52 M-1.46 M-954 K -5.91 M Equity in earnings ————— — Taxes -29 K-7 00024 K14 K10 K 41 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 1.76 M1.96 M1.55 M1.48 M964 K 5.95 M Discontinued operations ————— — Net income 1.76 M1.96 M1.55 M1.48 M964 K 5.95 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 1.76 M1.96 M1.55 M1.48 M964 K 5.95 M Basic earnings per share (Basic EPS) -0.16-0.17-0.13-0.12-0.08 -0.5 Diluted earnings per share (Diluted EPS) -0.16-0.17-0.13-0.12-0.08 -0.5 Average basic shares outstanding 11.31 M11.05 M11.58 M11.84 M11.79 M 46.26 M Diluted shares outstanding 11.31 M11.05 M11.58 M11.84 M11.79 M 46.26 M EBITDA -1.01 M1.14 M-2.2 M-271 K1.55 M 217 K EBIT -1.81 M-1.98 M-3.1 M-2 M-967 K -8.04 M Cost of revenue 9.39 M8.72 M6.85 M7.78 M7.91 M 31.26 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 800 K3.12 M900 K1.73 M2.52 M 8.26 M