AUID

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 248.92 K199.75 K296.26 K1.4 M-144.6 K 1.75 M Gross profit 248.92 K213.26 K300 K1.44 M-106.15 K 1.85 M Operating expenses 3.76 M4.89 M4.67 M5.92 M5.13 M 20.61 M Selling/general/admin expenses 2.1 M2.82 M2.65 M3.91 M3.33 M 12.69 M Research & development 1.62 M2.03 M2 M1.98 M1.79 M 7.79 M Operating income -3.51 M-4.69 M-4.38 M-4.47 M-5.23 M -18.78 M Non-Operating Income, Total 148.6 K98.33 K38.83 K86.68 K59.7 K 283.54 K Interest expense, net of interest capitalized 12.71 K12.71 K12.71 K1711 959 27.55 K Non-Operating Income, excl. Interest Expenses 135.88 K85.62 K26.12 K86.5 K57.74 K 255.98 K Unusual income/expense ————— — Pretax income -3.36 M-4.59 M-4.34 M-4.38 M-5.17 M -18.49 M Equity in earnings ————— — Taxes 00000 0 Non-controlling/minority interest ————— — After tax other income/expense 0———— — Net income before discontinued operations 16.02 M-4.59 M-4.34 M4.4 M13.98 M 9.45 M Discontinued operations 0———— — Net income 16.02 M-4.59 M-4.34 M4.4 M13.98 M 9.45 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 3.4 M23.98 M4.3 M-4.38 M-5.17 M 18.73 M Basic earnings per share (Basic EPS) -0.31-0.43-0.4-0.33-0.38 -1.54 Diluted earnings per share (Diluted EPS) -0.31-0.43-0.4-0.33-0.38 -1.54 Average basic shares outstanding 9.96 M10.2 M10.92 M12.08 M12.54 M 45.74 M Diluted shares outstanding 9.96 M10.2 M10.92 M12.08 M12.54 M 45.74 M EBITDA ————— — EBIT ————— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 43.8 K47.87 K30.19 K30.25 K16.03 K 124.34 K