AUID

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue 199.75 K296.26 K1.44 M-106.15 K405.95 K480.15 K 2.22 M Gross profit 199.75 K296.26 K1.44 M-106.15 K405.95 K480.15 K 2.22 M Operating expenses 4.89 M4.67 M5.92 M5.13 M4.48 M4.96 M 20.48 M Selling/general/admin expenses 2.82 M2.65 M3.91 M3.33 M2.54 M2.84 M 12.61 M Research & development 2.03 M2 M1.98 M1.79 M1.93 M2.11 M 7.8 M Operating income -4.69 M-4.38 M-4.47 M-5.23 M-4.07 M-4.48 M -18.26 M Non-Operating Income, Total 98.33 K38.83 K86.68 K59.7 K35.44 K17.1 K 198.91 K Interest expense, net of interest capitalized 12.71 K12.71 K1711 9596522 428 5 210 Non-Operating Income, excl. Interest Expenses 98.33 K38.83 K86.5 K57.74 K34.78 K14.68 K 193.7 K Unusual income/expense —————— — Pretax income -4.59 M-4.34 M-4.38 M-5.17 M-4.04 M-4.46 M -18.06 M Equity in earnings —————— — Taxes 000000 0 Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -4.59 M-4.34 M-4.38 M-5.17 M-4.04 M-4.46 M -18.06 M Discontinued operations 0————— — Net income -4.59 M-4.34 M-4.38 M-5.17 M-4.04 M-4.46 M -18.06 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -4.59 M-4.34 M-4.38 M-5.17 M-4.04 M-4.46 M -18.06 M Basic earnings per share (Basic EPS) -0.43-0.4-0.33-0.38-0.27-0.28 -1.26 Diluted earnings per share (Diluted EPS) -0.45-0.4-0.33-0.38-0.31-0.28 -1.31 Average basic shares outstanding 10.2 M10.92 M13.22 M13.44 M13.01 M16.13 M — Diluted shares outstanding 10.2 M10.92 M13.22 M13.44 M13.01 M16.13 M — EBITDA -4.64 M-4.35 M-4.45 M-5.22 M-4.06 M-4.47 M -18.19 M EBIT -4.69 M-4.38 M-4.47 M-5.23 M-4.07 M-4.48 M -18.26 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 47.87 K30.19 K26.13 K16.03 K11.95 K11.7 K 65.82 K