AUID

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 199.75 K296.26 K1.44 M-106.15 K405.95 K 2.04 M Gross profit 199.75 K296.26 K1.44 M-106.15 K405.95 K 2.04 M Operating expenses 4.89 M4.67 M5.92 M5.13 M4.48 M 20.19 M Selling/general/admin expenses 2.82 M2.65 M3.91 M3.33 M2.54 M 12.42 M Research & development 2.03 M2 M1.98 M1.79 M1.93 M 7.69 M Operating income -4.69 M-4.38 M-4.47 M-5.23 M-4.07 M -18.15 M Non-Operating Income, Total 98.33 K38.83 K86.68 K59.7 K35.44 K 220.64 K Interest expense, net of interest capitalized 12.71 K12.71 K1711 959652 15.49 K Non-Operating Income, excl. Interest Expenses 85.62 K26.12 K86.5 K57.74 K34.78 K 205.15 K Unusual income/expense ————— — Pretax income -4.59 M-4.34 M-4.38 M-5.17 M-4.04 M -17.93 M Equity in earnings ————— — Taxes 00000 0 Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -4.59 M-4.34 M-4.38 M-5.17 M-4.04 M -17.93 M Discontinued operations 0———— — Net income -4.59 M-4.34 M-4.38 M-5.17 M-4.04 M -17.93 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -4.59 M-4.34 M-4.38 M-5.17 M-4.04 M -17.93 M Basic earnings per share (Basic EPS) -0.43-0.4-0.33-0.38-0.27 -1.38 Diluted earnings per share (Diluted EPS) -0.43-0.4-0.33-0.38-0.27 -1.38 Average basic shares outstanding 10.2 M10.92 M13.22 M13.44 M13.01 M 50.59 M Diluted shares outstanding 10.2 M10.92 M13.22 M13.44 M13.01 M 50.59 M EBITDA -4.64 M-4.35 M-4.44 M-5.22 M-4.06 M -18.07 M EBIT -4.69 M-4.38 M-4.47 M-5.23 M-4.07 M -18.15 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 47.87 K30.19 K30.25 K16.03 K11.95 K 88.43 K