Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 240.18 M267.84 M275.28 M308.8 M313.02 M339.02 M 1.24 B Research & development 291.8 M316.31 M341.06 M387.48 M401.98 M417.93 M 1.55 B Operating income 20.28 M9.39 M12.42 M35.5 M5.81 M-9.36 M 44.37 M Non-Operating Income, Total 42.73 M40.6 M54.27 M56.84 M47.33 M47.94 M 206.4 M Interest expense, net of interest capitalized 1.57 M2.64 M2.96 M3.08 M2.42 M2.6 M 11.06 M Non-Operating Income, excl. Interest Expenses 38.51 M39.92 M47.76 M47.68 M43.19 M44.73 M 183.37 M Unusual income/expense 2.65 M-1.96 M3.55 M6.09 M1.72 M615 K 11.97 M Pretax income 56.14 M53.83 M31.8 M6.09 M35.67 M53.47 M 127.02 M Equity in earnings —————— — Taxes 4.36 M8.19 M7.2 M3.4 M1.8 M6.88 M 19.28 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 51.7 M45.59 M24.64 M2.65 M33.88 M46.57 M 107.74 M Discontinued operations —————— — Net income 51.7 M45.59 M24.64 M2.65 M33.88 M46.57 M 107.74 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 51.7 M45.59 M24.64 M2.65 M33.88 M46.57 M 107.74 M Basic earnings per share (Basic EPS) 0.150.140.070.010.10.13 0.31 Diluted earnings per share (Diluted EPS) 0.140.140.070.010.10.13 0.31 Average basic shares outstanding 311.39 M310.11 M317.56 M320.4 M323.16 M321.85 M 1.28 B Diluted shares outstanding 357.63 M358.64 M363.08 M358.73 M362 M363.47 M 1.45 B EBITDA 32.68 M23.89 M-2.32 M-24.4 M7.49 M24.06 M 4.83 M EBIT 20.28 M9.39 M-12.42 M-35.5 M-5.81 M9.36 M -44.37 M Cost of revenue 137.76 M144.18 M157.63 M165.98 M176.46 M186.89 M 686.96 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 12.4 M14.5 M10.1 M11.1 M13.3 M14.7 M 49.2 M