Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q2, 26 TTM Selling/general/admin expenses 354.57 M308.8 M313.02 M339.02 M397.92 M 1.4 B Research & development 435.3 M387.48 M401.98 M417.93 M477.97 M 1.73 B Operating income 7.33 M-35.5 M-5.81 M9.36 M5.46 M 16.33 M Non-Operating Income, Total 54.72 M44.66 M43.9 M46.71 M49.53 M 194.87 M Interest expense, net of interest capitalized 3.12 M3.08 M2.42 M2.6 M3.25 M 11.39 M Non-Operating Income, excl. Interest Expenses 46.11 M47.68 M43.19 M44.73 M47.3 M 181.33 M Unusual income/expense 5.49 M-6.09 M-1.72 M-615 K-1.02 M 2.14 M Pretax income 58.93 M6.09 M35.67 M53.47 M51.73 M 199.8 M Equity in earnings ————— — Taxes 6.36 M3.44 M1.78 M6.9 M7.17 M 22.22 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 52.57 M2.65 M33.88 M46.57 M44.56 M 177.58 M Discontinued operations ————— — Net income 52.57 M2.65 M33.88 M46.57 M44.56 M 177.58 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 52.57 M2.65 M33.88 M46.57 M44.56 M 177.58 M Basic earnings per share (Basic EPS) 0.140.010.10.130.13 0.5 Diluted earnings per share (Diluted EPS) 0.150.010.10.130.12 0.5 Average basic shares outstanding 328.54 M346.19 M348.64 M321.85 M329.94 M — Diluted shares outstanding 364.73 M358.73 M362 M363.47 M368.27 M — EBITDA 23.63 M-24.4 M7.49 M24.06 M23.25 M 78.43 M EBIT 7.33 M-35.5 M-5.81 M9.36 M5.46 M 16.33 M Cost of revenue 209.23 M165.98 M176.46 M186.89 M240.11 M 812.69 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 16.3 M11.1 M13.3 M14.7 M17.8 M 62.1 M