Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 267.84 M354.57 M308.8 M313.02 M339.02 M 1.32 B Research & development 316.31 M435.3 M387.48 M401.98 M417.93 M 1.64 B Operating income 9.39 M7.33 M-35.5 M-5.81 M9.36 M -24.63 M Non-Operating Income, Total 47.08 M54.72 M44.66 M43.9 M46.71 M 190 M Interest expense, net of interest capitalized 2.64 M3.12 M3.08 M2.42 M2.6 M 11.21 M Non-Operating Income, excl. Interest Expenses 39.92 M46.11 M47.68 M43.19 M44.73 M 181.71 M Unusual income/expense 4.51 M5.49 M-6.09 M-1.72 M-615 K -2.93 M Pretax income 53.83 M58.93 M6.09 M35.67 M53.47 M 154.16 M Equity in earnings ————— — Taxes 8.23 M6.36 M3.44 M1.78 M6.9 M 18.48 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 45.59 M52.57 M2.65 M33.88 M46.57 M 135.67 M Discontinued operations ————— — Net income 45.59 M52.57 M2.65 M33.88 M46.57 M 135.67 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 45.59 M52.57 M2.65 M33.88 M46.57 M 135.67 M Basic earnings per share (Basic EPS) 0.140.150.010.10.13 0.39 Diluted earnings per share (Diluted EPS) 0.130.150.010.10.13 0.39 Average basic shares outstanding 310.11 M328.54 M318.99 M320.41 M321.85 M — Diluted shares outstanding 358.64 M364.73 M361.29 M361.9 M363.47 M — EBITDA 23.89 M23.63 M-24.4 M7.49 M24.06 M 30.77 M EBIT 9.39 M7.33 M-35.5 M-5.81 M9.36 M -24.63 M Cost of revenue 144.18 M209.23 M165.98 M176.46 M186.89 M 738.56 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 14.5 M16.3 M11.1 M13.3 M14.7 M 55.4 M