Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 267.84 M275.28 M308.8 M313.02 M339.02 M 1.24 B Research & development 316.31 M341.06 M387.48 M401.98 M417.93 M 1.55 B Operating income 9.39 M-12.42 M-35.5 M-5.81 M9.36 M -44.37 M Non-Operating Income, Total 47.08 M47.18 M44.66 M43.9 M46.71 M 182.45 M Interest expense, net of interest capitalized 2.64 M2.96 M3.08 M2.42 M2.6 M 11.06 M Non-Operating Income, excl. Interest Expenses 39.92 M47.76 M47.68 M43.19 M44.73 M 183.37 M Unusual income/expense 4.51 M-3.55 M-6.09 M-1.72 M-615 K -11.97 M Pretax income 53.83 M31.8 M6.09 M35.67 M53.47 M 127.02 M Equity in earnings ————— — Taxes 8.23 M7.15 M3.44 M1.78 M6.9 M 19.28 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 45.59 M24.64 M2.65 M33.88 M46.57 M 107.74 M Discontinued operations ————— — Net income 45.59 M24.64 M2.65 M33.88 M46.57 M 107.74 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 45.59 M24.64 M2.65 M33.88 M46.57 M 107.74 M Basic earnings per share (Basic EPS) 0.140.070.010.10.13 0.31 Diluted earnings per share (Diluted EPS) 0.130.070.010.10.13 0.31 Average basic shares outstanding 310.11 M317.56 M318.99 M320.41 M321.85 M 1.28 B Diluted shares outstanding 358.64 M363.08 M361.29 M361.9 M363.47 M 1.45 B EBITDA 23.89 M-2.32 M-24.4 M7.49 M24.06 M 4.83 M EBIT 9.39 M-12.42 M-35.5 M-5.81 M9.36 M -44.37 M Cost of revenue 144.18 M157.63 M165.98 M176.46 M186.89 M 686.96 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 14.5 M10.1 M11.1 M13.3 M14.7 M 49.2 M