Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 63.96 M70.35 M70.11 M75.55 M79.05 M82.86 M 307.56 M Research & development 62.88 M66.39 M70.39 M73.67 M82.71 M79.56 M 306.32 M Operating income 13.57 M13.88 M23.59 M33.36 M35.16 M43.45 M 135.57 M Non-Operating Income, Total 569 K1.09 M1 M1.66 M503 K-1.55 M 1.61 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 569 K1.09 M1 M1.66 M503 K-1.55 M 1.61 M Unusual income/expense —————— — Pretax income 25.39 M22.35 M35.01 M46.45 M46.45 M54.5 M 182.41 M Equity in earnings —————— — Taxes 2.03 M6.24 M125 K1.67 M245.75 M-15.88 M 231.66 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 23.36 M13.91 M35.13 M44.78 M292.19 M41.95 M 414.06 M Discontinued operations —————— — Net income 23.36 M13.91 M35.13 M44.78 M292.19 M41.95 M 414.06 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 23.36 M13.91 M35.13 M44.78 M292.19 M41.95 M 414.06 M Basic earnings per share (Basic EPS) 0.530.320.780.986.360.93 9.05 Diluted earnings per share (Diluted EPS) 0.540.320.780.996.360.99 8.57 Average basic shares outstanding 43.25 M43.5 M45.15 M45.38 M45.57 M45.77 M 181.87 M Diluted shares outstanding 43.25 M43.5 M45.15 M45.38 M45.95 M45.77 M 182.25 M EBITDA 16.45 M17.54 M27.18 M36.8 M38.71 M47.26 M 149.96 M EBIT 13.57 M13.88 M23.59 M33.36 M35.16 M43.45 M 135.57 M Cost of revenue 52.18 M58.92 M66.65 M69.68 M74.8 M77 M 288.13 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 2.88 M3.66 M3.59 M3.44 M3.55 M3.81 M 14.39 M