Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 70.35 M70.11 M75.55 M79.05 M82.86 M 307.56 M Research & development 66.39 M70.39 M73.67 M82.71 M79.56 M 306.32 M 영업 이익 13.88 M23.59 M33.36 M35.16 M43.45 M 135.57 M Non-Operating Income, Total -2.23 M1 M1.66 M-503 K-549 K 1.61 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses -2.23 M1 M1.66 M-503 K-549 K 1.61 M Unusual income/expense ————— — Pretax income 22.35 M35.01 M46.45 M46.45 M54.5 M 182.41 M Equity in earnings ————— — Taxes 8.45 M-125 K1.67 M-245.75 M12.55 M -231.66 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 13.91 M35.13 M44.78 M292.19 M41.95 M 414.06 M Discontinued operations ————— — Net income 13.91 M35.13 M44.78 M292.19 M41.95 M 414.06 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 13.91 M35.13 M44.78 M292.19 M41.95 M 414.06 M Basic earnings per share (Basic EPS) 0.320.780.986.360.93 9.05 Diluted earnings per share (Diluted EPS) 0.320.780.996.410.99 8.57 Average basic shares outstanding 43.5 M45.15 M45.38 M45.57 M45.77 M 181.87 M Diluted shares outstanding 43.5 M45.15 M45.38 M45.57 M45.77 M 181.87 M EBITDA 17.54 M27.18 M36.8 M38.71 M47.26 M 149.96 M EBIT 13.88 M23.59 M33.36 M35.16 M43.45 M 135.57 M Cost of revenue 58.92 M66.65 M69.68 M74.8 M77 M 288.13 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 3.66 M3.59 M3.44 M3.55 M3.81 M 14.39 M