Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 70.11 M75.55 M79.05 M82.86 M85.59 M 323.05 M Research & development 70.39 M73.67 M82.71 M79.56 M82.97 M 318.91 M Operating income 23.59 M33.36 M35.16 M43.45 M44.53 M 156.5 M Non-Operating Income, Total 1 M1.66 M-503 K-549 K-786 K -178 K Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 1 M1.66 M-503 K-549 K-786 K -178 K Unusual income/expense ————— — Pretax income 35.01 M46.45 M46.45 M54.5 M55.55 M 202.95 M Equity in earnings ————— — Taxes -125 K1.67 M-245.75 M12.55 M12.09 M -219.44 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 35.13 M44.78 M292.19 M41.95 M43.46 M 422.39 M Discontinued operations ————— — Net income 35.13 M44.78 M292.19 M41.95 M43.46 M 422.39 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 35.13 M44.78 M292.19 M41.95 M43.46 M 422.39 M Basic earnings per share (Basic EPS) 0.780.986.360.930.93 9.2 Diluted earnings per share (Diluted EPS) 0.720.915.950.990.89 8.74 Average basic shares outstanding 45.15 M45.38 M45.57 M45.77 M46.79 M — Diluted shares outstanding 45.15 M45.38 M45.57 M45.77 M46.79 M — EBITDA 27.18 M36.8 M38.71 M47.26 M48.72 M 171.5 M EBIT 23.59 M33.36 M35.16 M43.45 M44.53 M 156.5 M Cost of revenue 66.65 M69.68 M74.8 M77 M78.87 M 300.36 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 3.59 M3.44 M3.55 M3.81 M4.19 M 14.99 M