HCKT

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 79.78 M79.23 M77.86 M78.9 M73.11 M 309.11 M Gross profit 23.31 M31.25 M27.85 M27.96 M29.73 M 116.79 M Operating expenses 19.06 M24.45 M24.47 M24.29 M22.39 M 95.59 M Selling/general/admin expenses 18.73 M23.5 M23.45 M23.36 M21.16 M 91.47 M Research & development ————— — Operating income 12.8 M7.75 M4.4 M4.59 M5.46 M 22.2 M Non-Operating Income, Total 415 K-490 K182 K594 K-636 K -350 K Interest expense, net of interest capitalized 368 K242 K202 K366 K438 K 1.25 M Non-Operating Income, excl. Interest Expenses 47 K-732 K-20 K228 K-1.07 M -1.6 M Unusual income/expense ————— — Pretax income 12.43 M7.5 M4.2 M4.23 M5.02 M 20.96 M Equity in earnings ————— — Taxes 3.85 M3.94 M1.06 M2.57 M2.47 M 10.04 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 8.59 M3.56 M3.14 M1.66 M2.55 M 10.91 M Discontinued operations ————— — Net income 8.59 M3.56 M3.14 M1.66 M2.55 M 10.91 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 8.59 M3.56 M3.14 M1.66 M2.55 M 10.91 M Basic earnings per share (Basic EPS) 0.310.130.110.060.09 0.39 Diluted earnings per share (Diluted EPS) 0.310.110.110.060.09 0.37 Average basic shares outstanding 27.65 M27.56 M27.59 M27.6 M27.29 M 110.04 M Diluted shares outstanding 28.14 M28.09 M28.38 M28.48 M27.62 M 112.57 M EBITDA 13.63 M8.14 M4.98 M5.36 M9.13 M 27.61 M EBIT 12.47 M6.8 M3.38 M3.67 M7.35 M 21.2 M Cost of revenue 48.24 M47.99 M50.01 M50.94 M43.38 M 192.32 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 1.16 M1.35 M1.59 M1.69 M1.79 M 6.41 M