Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 23.45 M23.36 M21.16 M22.55 M18.45 M 85.52 M Research & development ————— — Operating income 4.4 M4.59 M5.46 M9.08 M8.94 M 28.07 M Non-Operating Income, Total -182 K-594 K636 K-50 K518 K 510 K Interest expense, net of interest capitalized 202 K366 K438 K710 K1.01 M 2.52 M Non-Operating Income, excl. Interest Expenses -384 K-960 K198 K-760 K-490 K -2.01 M Unusual income/expense ————— — Pretax income 4.2 M4.23 M5.02 M8.37 M7.93 M 25.55 M Equity in earnings ————— — Taxes 1.06 M2.57 M2.47 M2.77 M3.65 M 11.46 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 3.14 M1.66 M2.55 M5.59 M4.28 M 14.08 M Discontinued operations ————— — Net income 3.14 M1.66 M2.55 M5.59 M4.28 M 14.08 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 3.14 M1.66 M2.55 M5.59 M4.28 M 14.08 M Basic earnings per share (Basic EPS) 0.110.060.090.210.17 0.53 Diluted earnings per share (Diluted EPS) 0.110.060.090.210.17 0.53 Average basic shares outstanding 27.59 M27.6 M27.29 M27.3 M25.17 M — Diluted shares outstanding 28.38 M28.48 M27.62 M27.91 M25.26 M — EBITDA 6 M6.28 M7.25 M11.47 M10.84 M 35.84 M EBIT 4.4 M4.59 M5.46 M9.08 M8.94 M 28.07 M Cost of revenue 50.01 M50.94 M43.38 M44.13 M39.46 M 177.91 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 1.59 M1.69 M1.79 M2.39 M1.9 M 7.77 M