HCKT

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 79.23 M77.86 M78.9 M73.11 M75.75 M 305.63 M Gross profit 31.25 M27.85 M27.96 M29.73 M31.62 M 117.17 M Operating expenses 24.8 M24.47 M23.98 M21.61 M24.3 M 94.36 M Selling/general/admin expenses 23.5 M23.45 M23.36 M21.16 M22.55 M 90.52 M Research & development ————— — Operating income 7.75 M4.4 M4.59 M5.46 M9.08 M 23.53 M Non-Operating Income, Total 490 K-182 K-594 K636 K-50 K -190 K Interest expense, net of interest capitalized 242 K202 K366 K438 K710 K 1.72 M Non-Operating Income, excl. Interest Expenses 248 K-384 K-960 K198 K-760 K -1.91 M Unusual income/expense ————— — Pretax income 7.5 M4.2 M4.23 M5.02 M8.37 M 21.82 M Equity in earnings ————— — Taxes 3.94 M1.06 M2.57 M2.47 M2.77 M 8.88 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 3.56 M3.14 M1.66 M2.55 M5.59 M 12.94 M Discontinued operations ————— — Net income 3.56 M3.14 M1.66 M2.55 M5.59 M 12.94 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 3.56 M3.14 M1.66 M2.55 M5.59 M 12.94 M Basic earnings per share (Basic EPS) 0.130.110.060.090.21 0.47 Diluted earnings per share (Diluted EPS) 0.120.110.060.090.21 0.47 Average basic shares outstanding 27.56 M27.59 M27.6 M27.29 M27.3 M 109.78 M Diluted shares outstanding 28.09 M28.38 M28.48 M27.62 M27.91 M 112.39 M EBITDA 9.06 M6 M6.28 M7.25 M11.47 M 30.99 M EBIT 7.75 M4.4 M4.59 M5.46 M9.08 M 23.53 M Cost of revenue 47.99 M50.01 M50.94 M43.38 M44.13 M 188.46 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 1.32 M1.59 M1.69 M1.79 M2.39 M 7.46 M