MNOV

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue ———134.6 K123.32 K — Gross profit ———134.6 K123.32 K — Operating expenses 3.31 M3.18 M3.2 M3.74 M3.5 M 13.63 M Selling/general/admin expenses 1.45 M1.28 M1.36 M1.55 M1.92 M 6.11 M Research & development 1.8 M1.8 M1.7 M2 M1.5 M 7 M Operating income -3.31 M-3.18 M-3.2 M-3.61 M-3.38 M -13.37 M Non-Operating Income, Total 9 102-15.5 K2 279952-10.22 K -22.49 K Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 00000 0 Unusual income/expense 9 102-15.5 K2 279952-10.22 K -22.49 K Pretax income -3.3 M-11.04 M-3.2 M-3.61 M-3.39 M -21.24 M Equity in earnings ————— — Taxes ————— — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -2.85 M-2.81 M-2.86 M-3.28 M-3.05 M -12.01 M Discontinued operations ————— — Net income -2.85 M-2.81 M-2.86 M-3.28 M-3.05 M -12.01 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -2.85 M-2.81 M-2.86 M-3.28 M-3.05 M -12.01 M Basic earnings per share (Basic EPS) -0.06-0.06-0.06-0.07-0.06 -0.25 Diluted earnings per share (Diluted EPS) -0.06-0.06-0.06-0.07-0.06 -0.25 Average basic shares outstanding 49.05 M49.05 M49.05 M49.05 M49.05 M 196.18 M Diluted shares outstanding 49.05 M49.05 M49.05 M49.05 M49.05 M 196.18 M EBITDA ————— — EBIT ————— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 5 1805 1775 1775 0645 303 20.72 K