MNOV

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue 0134.6 K123.32 K151.74 K186.98 K 596.64 K Gross profit 0134.6 K123.32 K151.74 K186.98 K 596.64 K Operating expenses 3.2 M3.74 M3.5 M3.24 M3.02 M 13.51 M Selling/general/admin expenses 1.36 M1.55 M1.92 M1.7 M1.76 M 6.94 M Research & development 1.7 M2 M1.5 M1.5 M1.2 M 6.2 M Operating income -3.2 M-3.61 M-3.38 M-3.09 M-2.84 M -12.92 M Non-Operating Income, Total 2 279952-10.22 K-5 759-3 416 -18.45 K Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 00000 0 Unusual income/expense 2 279952-10.22 K-5 759-3 416 -18.45 K Pretax income -3.2 M-3.61 M-3.39 M-11.99 M-2.84 M -21.83 M Equity in earnings ————— — Taxes ———-6.38 M— — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -2.86 M-3.28 M-3.05 M-2.8 M-2.59 M -11.72 M Discontinued operations ————— — Net income -2.86 M-3.28 M-3.05 M-2.8 M-2.59 M -11.72 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -2.86 M-3.28 M-3.05 M-2.8 M-2.59 M -11.72 M Basic earnings per share (Basic EPS) -0.06-0.07-0.06-0.05-0.05 -0.23 Diluted earnings per share (Diluted EPS) -0.06-0.07-0.06-0.05-0.05 -0.23 Average basic shares outstanding 49.05 M49.05 M49.05 M49.06 M49.22 M — Diluted shares outstanding 49.05 M49.05 M49.05 M49.06 M49.22 M — EBITDA -3.2 M-3.6 M-3.38 M-3.09 M-2.83 M -12.9 M EBIT -3.2 M-3.61 M-3.38 M-3.09 M-2.84 M -12.92 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 5 1775 0645 3034 5554 260 19.18 K