MNOV

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 —0134.6 K123.32 K151.74 K 409.66 K Gross profit —0134.6 K123.32 K151.74 K 409.66 K Operating expenses 3.18 M3.2 M3.74 M3.5 M3.24 M 13.69 M Selling/general/admin expenses 1.28 M1.36 M1.55 M1.92 M1.7 M 6.54 M Research & development 1.8 M1.7 M2 M1.5 M1.5 M 6.7 M 영업 이익 -3.18 M-3.2 M-3.61 M-3.38 M-3.09 M -13.28 M Non-Operating Income, Total -15.5 K2 279952-10.22 K-5 759 -12.75 K Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 00000 0 Unusual income/expense -15.5 K2 279952-10.22 K-5 759 -12.75 K Pretax income -11.04 M-3.2 M-3.61 M-3.39 M-11.99 M -22.19 M Equity in earnings ————— — Taxes ————-6.38 M — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -2.81 M-2.86 M-3.28 M-3.05 M-2.8 M -12 M Discontinued operations ————— — Net income -2.81 M-2.86 M-3.28 M-3.05 M-2.8 M -12 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -2.81 M-2.86 M-3.28 M-3.05 M-2.8 M -12 M Basic earnings per share (Basic EPS) -0.06-0.06-0.07-0.06-0.05 -0.24 Diluted earnings per share (Diluted EPS) -0.06-0.06-0.07-0.06-0.05 -0.24 Average basic shares outstanding 49.05 M49.05 M49.05 M49.05 M49.06 M 196.2 M Diluted shares outstanding 49.05 M49.05 M49.05 M49.05 M49.06 M 196.2 M EBITDA —-3.2 M-3.6 M-3.38 M-3.09 M -13.26 M EBIT —-3.2 M-3.61 M-3.38 M-3.09 M -13.28 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 5 1775 1775 0645 3034 555 20.1 K