Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 1.47 M1.86 M2.22 M2.07 M1.83 M 7.98 M Research & development ————— — Operating income -485.48 K-1.11 M-785.54 K-506.52 K-268.07 K -2.67 M Non-Operating Income, Total -12.28 K791.25 K-38.41 K-27.79 K-357.7 K 367.36 K Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 00000 0 Unusual income/expense -12.28 K791.25 K-38.41 K-27.79 K-357.7 K 367.36 K Pretax income -497.76 K-323.46 K-823.95 K-534.31 K-625.77 K -2.31 M Equity in earnings 657-1 3789091420 -327 Taxes 00-17.52 K1280 -17.39 K Non-controlling/minority interest -8 0432 224-12.04 K35.16 K74.94 K 100.28 K After tax other income/expense ————— — Net income before discontinued operations -497.76 K-323.76 K-806.43 K-534.44 K-700.7 K -2.37 M Discontinued operations ————— — Net income -497.76 K-323.76 K-806.43 K-534.44 K-700.7 K -2.37 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -577.44 K-426.07 K-898.31 K-665.53 K-844.81 K -2.83 M Basic earnings per share (Basic EPS) ————— — Diluted earnings per share (Diluted EPS) -73.18-0.36-0.180.13-0.16 -0.57 Average basic shares outstanding ————— — Diluted shares outstanding 8 0005.12 M5.13 M5.13 M5.13 M 20.5 M EBITDA -149.99 K-207.97 K-484 K96.13 K635.7 K 39.86 K EBIT -485.48 K-1.11 M-785.54 K-506.52 K-268.07 K -2.67 M Cost of revenue 806.1 K1.18 M1.1 M1.21 M970.83 K 4.46 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 335.49 K906.74 K301.54 K602.65 K903.76 K 2.71 M