Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 2.22 M2.07 M1.83 M1.35 M1.32 M1.14 M 5.64 M Research & development —————— — Operating income -785.54 K-506.52 K-268.07 K-1.2 M-833.36 K-965.51 K -3.27 M Non-Operating Income, Total -38.41 K-27.79 K-357.7 K—-1.74 M-3.64 M — Interest expense, net of interest capitalized ————188.69 K173.62 K — Non-Operating Income, excl. Interest Expenses 000—-188.69 K-173.62 K — Unusual income/expense -38.41 K-27.79 K-357.7 K—-1.74 M-3.64 M — Pretax income -823.95 K-534.31 K-625.77 K-573.73 K-2.57 M-4.6 M -8.37 M Equity in earnings 909142002 0980 2 098 Taxes -17.52 K1280000 0 Non-controlling/minority interest -12.04 K35.16 K74.94 K-49.77 K-51.49 K-62.86 K -89.18 K After tax other income/expense —————— — Net income before discontinued operations -806.43 K-534.44 K-700.7 K-523.97 K-2.52 M-4.54 M -8.29 M Discontinued operations —————— — Net income -806.43 K-534.44 K-700.7 K-523.97 K-2.52 M-4.54 M -8.29 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -898.31 K-665.53 K-844.81 K-654.86 K-2.65 M-4.67 M -8.81 M Basic earnings per share (Basic EPS) —————— — Diluted earnings per share (Diluted EPS) -96.5-8-5.51-22.5-35.57 -71.58 Average basic shares outstanding —————— — Diluted shares outstanding 102.55 K102.55 K102.55 K105.21 K117.26 K131.21 K — EBITDA -484 K96.13 K635.7 K1 643-489.67 K-568.58 K -420.92 K EBIT -785.54 K-506.52 K-268.07 K-1.2 M-833.36 K-965.51 K -3.27 M Cost of revenue 1.1 M1.21 M970.83 K1.01 M948.73 K765.55 K 3.7 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 301.54 K602.65 K903.76 K1.2 M343.68 K396.93 K 2.84 M