Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 2.22 M2.07 M1.83 M1.35 M1.32 M 6.57 M Research & development ————— — Operating income -785.54 K-506.52 K-268.07 K-1.2 M-833.36 K -2.81 M Non-Operating Income, Total -38.41 K-27.79 K-357.7 K—-1.74 M — Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 000—0 — Unusual income/expense -38.41 K-27.79 K-357.7 K—-1.74 M — Pretax income -823.95 K-534.31 K-625.77 K-573.73 K-2.57 M -4.31 M Equity in earnings 9091420-2842 098 1 956 Taxes -17.52 K128000 128 Non-controlling/minority interest -12.04 K35.16 K74.94 K-49.77 K-51.49 K 8 840 After tax other income/expense ————— — Net income before discontinued operations -806.43 K-534.44 K-700.7 K-559.13 K-2.52 M -4.32 M Discontinued operations ————— — Net income -806.43 K-534.44 K-700.7 K-559.13 K-2.52 M -4.32 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -898.31 K-665.53 K-844.81 K-654.86 K-2.65 M -4.81 M Basic earnings per share (Basic EPS) ————— — Diluted earnings per share (Diluted EPS) -0.180.13-0.16-0.37-0.45 -0.85 Average basic shares outstanding ————— — Diluted shares outstanding 5.13 M5.13 M5.13 M5.26 M5.86 M — EBITDA -484 K96.13 K635.7 K1 643-489.67 K 243.8 K EBIT -785.54 K-506.52 K-268.07 K-1.2 M-833.36 K -2.81 M Cost of revenue 1.1 M1.21 M970.83 K1.01 M948.73 K 4.14 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 301.54 K602.65 K903.76 K1.2 M343.68 K 3.05 M