Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 1.86 M2.22 M2.07 M1.83 M1.35 M 7.47 M Research & development ————— — Operating income -1.11 M-785.54 K-506.52 K-268.07 K-1.2 M -2.76 M Non-Operating Income, Total 791.25 K-38.41 K-27.79 K-357.7 K— — Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 0000— — Unusual income/expense 791.25 K-38.41 K-27.79 K-357.7 K— — Pretax income -323.46 K-823.95 K-534.31 K-625.77 K-573.73 K -2.56 M Equity in earnings -1 3789091420-284 767 Taxes 0-17.52 K12800 -17.39 K Non-controlling/minority interest 2 224-12.04 K35.16 K74.94 K-49.77 K 48.29 K After tax other income/expense ————— — Net income before discontinued operations -323.76 K-806.43 K-534.44 K-700.7 K-547.09 K -2.59 M Discontinued operations ————— — Net income -323.76 K-806.43 K-534.44 K-700.7 K-547.09 K -2.59 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -426.07 K-898.31 K-665.53 K-844.81 K-654.86 K -3.06 M Basic earnings per share (Basic EPS) ————— — Diluted earnings per share (Diluted EPS) -0.36-0.180.13-0.16-0.37 -0.58 Average basic shares outstanding ————— — Diluted shares outstanding 5.12 M5.13 M5.13 M5.13 M5.26 M 20.64 M EBITDA -207.97 K-484 K96.13 K635.7 K1 643 249.47 K EBIT -1.11 M-785.54 K-506.52 K-268.07 K-1.2 M -2.76 M Cost of revenue 1.18 M1.1 M1.21 M970.83 K1.01 M 4.3 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 906.74 K301.54 K602.65 K903.76 K1.2 M 3.01 M