Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 8.5 M9.73 M8.84 M11.24 M9.6 M 39.41 M Research & development ————— — Operating income 5.59 M5.44 M7.89 M3.19 M11.4 M 27.92 M Non-Operating Income, Total 50 K-48 K47 K21 K6 000 26 K Interest expense, net of interest capitalized 1 0001 0001 0001 0002 000 5 000 Non-Operating Income, excl. Interest Expenses -1 000-1 000-1 000-1 000-2 000 -5 000 Unusual income/expense 50 K-48 K47 K21 K6 000 26 K Pretax income 5.07 M5.25 M7.44 M2.75 M10.9 M 26.34 M Equity in earnings ————— — Taxes 1.61 M1.69 M1.58 M1.49 M2.99 M 7.74 M Non-controlling/minority interest 962 K1.8 M902 K411 K1.6 M 4.72 M After tax other income/expense ————— — Net income before discontinued operations 2.49 M1.76 M4.95 M851 K6.32 M 13.88 M Discontinued operations ————— — Net income 2.49 M1.76 M4.95 M851 K6.32 M 13.88 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 2.49 M1.76 M4.95 M851 K6.32 M 13.88 M Basic earnings per share (Basic EPS) 0.320.230.620.110.78 1.74 Diluted earnings per share (Diluted EPS) 0.310.230.610.10.77 1.71 Average basic shares outstanding 7.98 M7.96 M7.98 M8.01 M8.09 M 32.04 M Diluted shares outstanding 8.03 M8.02 M8.08 M8.13 M8.18 M 32.41 M EBITDA 7.02 M6.83 M9.23 M4.56 M12.88 M 33.51 M EBIT 6.05 M5.89 M8.29 M3.6 M11.9 M 29.69 M Cost of revenue 27.48 M29.82 M30.02 M33.48 M40.14 M 133.46 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 970 K942 K937 K957 K984 K 3.82 M