Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 8.84 M11.24 M9.6 M10.37 M10 M 41.2 M Research & development ————— — Operating income 7.89 M3.19 M11.4 M6.97 M4.64 M 26.2 M Non-Operating Income, Total -47 K-21 K-6 000-60 K-110 K -197 K Interest expense, net of interest capitalized 1 0001 0002 0004 0009 000 16 K Non-Operating Income, excl. Interest Expenses -1 000-1 000-2 000-4 000-9 000 -16 K Unusual income/expense -47 K-21 K-6 000-60 K-110 K -197 K Pretax income 7.44 M2.75 M10.9 M6.41 M3.92 M 23.98 M Equity in earnings ————— — Taxes 1.58 M1.49 M2.99 M787 K1.33 M 6.59 M Non-controlling/minority interest 902 K411 K1.6 M702 K789 K 3.5 M After tax other income/expense ————— — Net income before discontinued operations 4.95 M851 K6.32 M4.92 M1.8 M 13.88 M Discontinued operations ————— — Net income 4.95 M851 K6.32 M4.92 M1.8 M 13.88 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 4.95 M851 K6.32 M4.92 M1.8 M 13.88 M Basic earnings per share (Basic EPS) 0.620.110.780.610.22 1.72 Diluted earnings per share (Diluted EPS) 0.610.10.770.610.22 1.7 Average basic shares outstanding 7.98 M8.01 M8.09 M8.05 M8.12 M — Diluted shares outstanding 8.08 M8.13 M8.18 M8.15 M8.24 M — EBITDA 9.23 M3.73 M11.89 M8.5 M5.61 M 29.73 M EBIT 7.48 M2.77 M10.91 M6.47 M4.03 M 24.18 M Cost of revenue 30.02 M33.48 M40.14 M37.79 M35.63 M 147.04 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 937 K957 K984 K2.03 M1.58 M 5.55 M