Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 1.03 B1.22 B991 M1.04 B1.03 B1.19 B 4.26 B Research & development —————— — Operating income 1.39 B1.44 B1.53 B1.5 B1.52 B1.51 B 6.07 B Non-Operating Income, Total 80 M-191 M73 M25 M13 M116 M 227 M Interest expense, net of interest capitalized 106 M97 M103 M114 M113 M111 M 441 M Non-Operating Income, excl. Interest Expenses -40 M-265 M-47 M-96 M-103 M21 M -225 M Unusual income/expense 14 M-23 M17 M7 M3 M-16 M 11 M Pretax income 1.36 B5.33 B1.5 B1.42 B1.42 B6.29 B 10.63 B Equity in earnings —————— — Taxes 301 M289 M316 M268 M285 M190 M 1.06 B Non-controlling/minority interest —————— — After tax other income/expense 96 M-135 M73 M224 M-52 M42 M 287 M Net income before discontinued operations 1.01 B1.12 B1.29 B1.26 B1.25 B1.44 B 5.23 B Discontinued operations —————— — Net income 1.01 B1.12 B1.29 B1.26 B1.25 B1.44 B 5.23 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 1.01 B1.12 B1.29 B1.26 B1.25 B1.44 B 5.23 B Basic earnings per share (Basic EPS) 11.121.311.31.311.54 5.46 Diluted earnings per share (Diluted EPS) 0.991.091.291.291.31.53 5.41 Average basic shares outstanding 1.01 B1.03 B986 M969 M950 M959 M 3.86 B Diluted shares outstanding 1.02 B1.04 B999 M977 M960 M968 M 3.9 B EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 255 M249 M245 M239 M245 M234 M 963 M