Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 1.22 B991 M1.04 B1.03 B1.19 B1.01 B 4.28 B Research & development —————— — Operating income 1.44 B1.53 B1.5 B1.52 B1.51 B1.49 B 6.02 B Non-Operating Income, Total -31 M73 M25 M13 M116 M-95 M 59 M Interest expense, net of interest capitalized 97 M103 M114 M113 M111 M111 M 449 M Non-Operating Income, excl. Interest Expenses -8 M90 M32 M16 M100 M-105 M 43 M Unusual income/expense -23 M-17 M-7 M-3 M16 M10 M 16 M Pretax income 5.33 B1.5 B1.42 B1.42 B6.29 B1.28 B 10.41 B Equity in earnings —————— — Taxes 289 M316 M268 M285 M190 M280 M 1.02 B Non-controlling/minority interest —————— — After tax other income/expense -135 M73 M224 M-52 M42 M-70 M 144 M Net income before discontinued operations 1.12 B1.29 B1.26 B1.25 B1.44 B1.11 B 5.06 B Discontinued operations —————— — Net income 1.12 B1.29 B1.26 B1.25 B1.44 B1.11 B 5.06 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 1.12 B1.29 B1.26 B1.25 B1.44 B1.11 B 5.06 B Basic earnings per share (Basic EPS) 1.121.311.31.311.541.22 5.37 Diluted earnings per share (Diluted EPS) 1.091.291.291.31.531.21 5.33 Average basic shares outstanding 1.03 B986 M969 M950 M959 M913 M — Diluted shares outstanding 1.04 B999 M977 M960 M968 M920 M — EBITDA 1.69 B1.77 B1.74 B1.76 B1.75 B1.73 B 6.98 B EBIT 1.44 B1.53 B1.5 B1.52 B1.51 B1.49 B 6.02 B Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 249 M245 M239 M245 M234 M238 M 956 M