ValueQ3, 24Q4, 24Q1, 25Q2, 25Q3, 25TTMSelling/general/admin expenses——7.03 M6.23 M11.41 M—Research & development——1.69 M2.58 M4.45 M—Operating income-1.92 M-13.75 M8.72 M8.8 M15.86 M19.64 MNon-Operating Income, Total3.43 M11.71 M60.4 M133.91 M141.13 M347.15 MInterest expense, net of interest capitalized——54 K12 K——Non-Operating Income, excl. Interest Expenses3.43 M11.71 M60.43 M133.91 M141.15 M347.2 MUnusual income/expense——-87 K-12 K-17 K—Pretax income1.51 M-2.04 M69.07 M142.7 M156.99 M366.73 MEquity in earnings——————Taxes——————Non-controlling/minority interest——150 K207 K314 K—After tax other income/expense——53.4 M0——Net income before discontinued operations405.23 K-1.04 M51.83 M142.51 M156.68 M349.98 MDiscontinued operations——————Net income405.23 K-1.04 M51.83 M142.51 M156.68 M349.98 MDilution adjustment4.53 M0——0—Preferred dividends3.43 M-10.17 M——11.34 M—Diluted net income available to common stockholders1.51 M9.13 M51.83 M142.51 M145.34 M348.81 MBasic earnings per share (Basic EPS)-0.02-0.010.75-1.54-1.64-2.44Diluted earnings per share (Diluted EPS)-0.02-0.450.58-1.54-1.64-3.05Average basic shares outstanding31.25 M28.57 M64.46 M92.77 M102.59 M288.39 MDiluted shares outstanding31.25 M28.57 M83.08 M92.77 M102.59 M307.01 MEBITDA——————EBIT——————Cost of revenue——————Other cost of goods sold——————Depreciation & amortization (cash flow)1.92 M—39 K169 K170 K—
USA Rare Earth Inc
USA Rare Earth, Inc. is an American mining and manufacturing company specializing in the extraction, processing, and production of rare-earth elements, particularly heavy rare-earth elements, and permanent magnets. Headquartered in Stillwater, Oklahoma, USA Rare Earth is working on developing a domestic supply chain for REE magnets, used in industries such as defense, electric vehicles, renewable energy, consumer electronics, and advanced manufacturing.