ValueQ4, 24Q1, 25Q2, 25Q3, 25Q4, 25TTMSelling/general/admin expenses—7.03 M6.23 M11.41 M18.47 M43.13 MResearch & development—1.69 M2.58 M4.45 M7.17 M15.88 M영업 이익5.59 M-8.72 M-8.8 M-15.86 M-26.12 M-59.5 MNon-Operating Income, Total11.81 M60.4 M-133.91 M-141.13 M-24.54 M-239.18 MInterest expense, net of interest capitalized—54 K12 K———Non-Operating Income, excl. Interest Expenses11.81 M60.43 M-133.91 M-141.12 M-24.52 M-239.11 MUnusual income/expense—-87 K-12 K-17 K-23 K-139 KPretax income17.4 M51.62 M-142.72 M-156.99 M-298.68 M-546.79 MEquity in earnings——————Taxes————-51.51 M—Non-controlling/minority interest—-150 K-207 K-314 K-294 K-965 KAfter tax other income/expense—53.4 M0———Net income before discontinued operations16.84 M51.83 M-142.51 M-156.68 M-50.2 M-297.56 MDiscontinued operations——————Net income16.84 M51.83 M-142.51 M-156.68 M-50.2 M-297.56 MDilution adjustment0——00—Preferred dividends-2 M——11.34 M3.89 M—Diluted net income available to common stockholders18.83 M51.83 M-142.51 M-168.02 M-54.1 M-312.79 MBasic earnings per share (Basic EPS)0.020.75-1.54-1.64-0.88-3.31Diluted earnings per share (Diluted EPS)0.020.58-1.54-1.64-0.71-3.31Average basic shares outstanding28.57 M64.46 M92.77 M102.59 M98.02 M357.84 MDiluted shares outstanding28.57 M83.08 M92.77 M102.59 M98.02 M376.46 MEBITDA—-7.05 M————EBIT—-7.08 M————Cost of revenue——————Other cost of goods sold——————Depreciation & amortization (cash flow)6 00033 K169 K170 K391 K763 K
USA Rare Earth Inc
USA Rare Earth, Inc. is an American mining and manufacturing company specializing in the extraction, processing, and production of rare-earth elements, particularly heavy rare-earth elements, and permanent magnets. Headquartered in Stillwater, Oklahoma, USA Rare Earth is working on developing a domestic supply chain for REE magnets, used in industries such as defense, electric vehicles, renewable energy, consumer electronics, and advanced manufacturing.