Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 7.03 M6.23 M11.41 M18.47 M21.18 M32.61 M 83.66 M Research & development 1.69 M2.58 M4.45 M7.17 M14.25 M10.77 M 36.64 M Operating income -8.72 M-8.8 M-15.86 M-26.12 M-36.67 M-46.31 M -124.97 M Non-Operating Income, Total 60.4 M-133.91 M-141.13 M-24.54 M-31.97 M33.84 M -163.8 M Interest expense, net of interest capitalized 54 K12 K——35 K0 — Non-Operating Income, excl. Interest Expenses 60.4 M-133.91 M-141.12 M-24.52 M-31.41 M37.61 M -159.44 M Unusual income/expense -87 K-12 K-17 K-23 K-593 K-3.77 M -4.4 M Pretax income -51.68 M-142.72 M-156.99 M-298.68 M-68.64 M-12.48 M -536.8 M Equity in earnings —————— — Taxes 0——-51.51 M-577 K-513 K — Non-controlling/minority interest -150 K-207 K-314 K-294 K-1.08 M-1.63 M -3.32 M After tax other income/expense 53.4 M0———— — Net income before discontinued operations 51.83 M-142.51 M-156.68 M-50.2 M-66.99 M-10.33 M -284.21 M Discontinued operations —————— — Net income 51.83 M-142.51 M-156.68 M-50.2 M-66.99 M-10.33 M -284.21 M Dilution adjustment —8.16 M0000 0 Preferred dividends 08.16 M11.34 M3.89 M709 K733 K 16.68 M Diluted net income available to common stockholders 51.83 M-142.51 M-168.02 M-54.1 M-67.7 M-11.07 M -300.88 M Basic earnings per share (Basic EPS) 0.75-1.54-1.64-0.88-0.34-0.05 -2.91 Diluted earnings per share (Diluted EPS) 0.58-1.54-1.64-0.71-0.34-0.05 -2.74 Average basic shares outstanding 64.46 M92.77 M102.59 M98.02 M196.48 M230.08 M — Diluted shares outstanding 83.08 M92.77 M102.59 M98.02 M196.48 M230.08 M — EBITDA -7.05 M———-57.16 M-77.91 M — EBIT -7.08 M———-57.85 M-78.92 M — Cost of revenue 0———5.59 M7.4 M — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 33 K169 K170 K391 K690 K1.01 M 2.26 M