Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 7.03 M6.23 M11.41 M18.47 M21.18 M 57.28 M Research & development 1.69 M2.58 M4.45 M7.17 M14.25 M 28.45 M Operating income -8.72 M-8.8 M-15.86 M-26.12 M-36.67 M -87.46 M Non-Operating Income, Total 60.4 M-133.91 M-141.13 M-24.54 M-31.97 M -331.55 M Interest expense, net of interest capitalized 54 K12 K——35 K — Non-Operating Income, excl. Interest Expenses 60.4 M-133.91 M-141.13 M-24.54 M-31.97 M -331.55 M Unusual income/expense -87 K-12 K-17 K-23 K-593 K -645 K Pretax income 51.62 M-142.72 M-156.99 M-298.68 M-68.64 M -667.05 M Equity in earnings ————— — Taxes ———-51.51 M-577 K — Non-controlling/minority interest -150 K-207 K-314 K-294 K-1.08 M -1.89 M After tax other income/expense 53.4 M0——— — Net income before discontinued operations 51.83 M-142.51 M-156.68 M-50.2 M-66.99 M -416.38 M Discontinued operations ————— — Net income 51.83 M-142.51 M-156.68 M-50.2 M-66.99 M -416.38 M Dilution adjustment —8.16 M000 8.16 M Preferred dividends —8.16 M11.34 M3.89 M709 K 24.1 M Diluted net income available to common stockholders 51.83 M-142.51 M-168.02 M-54.1 M-67.7 M -432.32 M Basic earnings per share (Basic EPS) 0.75-1.54-1.64-0.88-0.34 -4.4 Diluted earnings per share (Diluted EPS) 0.58-1.54-1.64-0.71-0.34 -4.23 Average basic shares outstanding 64.46 M92.77 M102.59 M98.02 M196.48 M — Diluted shares outstanding 83.08 M92.77 M102.59 M98.02 M196.48 M — EBITDA -7.05 M———-57.16 M — EBIT -7.08 M———-57.85 M — Cost of revenue ————5.59 M — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 33 K169 K170 K391 K690 K 1.42 M