Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 1.98 M1.95 M2.26 M2.13 M1.88 M 8.22 M Research & development ————— — Operating income 11.3 M12.23 M11.82 M11.61 M11.76 M 47.42 M Non-Operating Income, Total 294 K297 K293 K307 K318 K 1.22 M Interest expense, net of interest capitalized 7.38 M7.06 M6.71 M6.34 M6.4 M 26.51 M Non-Operating Income, excl. Interest Expenses -7.09 M-6.77 M-6.42 M-6.03 M-6.08 M -25.3 M Unusual income/expense ————— — Pretax income 5.65 M5.85 M5.39 M5.42 M5.69 M 22.35 M Equity in earnings ————— — Taxes 1.05 M1.29 M901 K1.19 M1.11 M 4.48 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 4.6 M4.56 M4.49 M4.24 M4.58 M 17.86 M Discontinued operations ————— — Net income 4.6 M4.56 M4.49 M4.24 M4.58 M 17.86 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 4.6 M4.56 M4.49 M4.24 M4.58 M 17.86 M Basic earnings per share (Basic EPS) 0.860.850.830.790.85 3.32 Diluted earnings per share (Diluted EPS) 0.850.850.830.780.84 3.3 Average basic shares outstanding 5.37 M5.37 M5.38 M5.39 M5.39 M 21.53 M Diluted shares outstanding 5.4 M5.39 M5.4 M5.42 M5.42 M 21.64 M EBITDA 11.29 M12.88 M11.63 M11.55 M11.68 M 47.73 M EBIT 11.18 M11.78 M11.54 M11.46 M11.61 M 46.39 M Cost of revenue 114 K126 K160 K3 000332 K 621 K Other cost of goods sold ————— — Depreciation & amortization (cash flow) 116 K1.1 M95 K86 K66 K 1.34 M