Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 1.95 M2.26 M2.13 M1.88 M1.14 M 7.4 M Research & development ————— — Operating income 12.48 M12.14 M11.61 M11.76 M13.3 M 48.82 M Non-Operating Income, Total 297 K293 K307 K318 K324 K 1.24 M Interest expense, net of interest capitalized 7.06 M6.71 M6.34 M6.4 M6.29 M 25.74 M Non-Operating Income, excl. Interest Expenses -6.77 M-6.42 M-6.03 M-6.08 M-5.96 M -24.5 M Unusual income/expense ————— — Pretax income 5.85 M5.39 M5.42 M5.69 M7.58 M 24.08 M Equity in earnings ————— — Taxes 1.29 M901 K1.19 M1.11 M1.62 M 4.82 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 4.56 M4.49 M4.24 M4.58 M5.96 M 19.26 M Discontinued operations ————— — Net income 4.56 M4.49 M4.24 M4.58 M5.96 M 19.26 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 4.56 M4.49 M4.24 M4.58 M5.96 M 19.26 M Basic earnings per share (Basic EPS) 0.850.830.790.851.1 3.57 Diluted earnings per share (Diluted EPS) 0.850.830.780.841.1 3.55 Average basic shares outstanding 5.37 M5.38 M5.39 M5.39 M5.39 M 21.55 M Diluted shares outstanding 5.39 M5.4 M5.42 M5.42 M5.42 M 21.66 M EBITDA 6.47 M5.64 M5.6 M5.69 M7.88 M 24.81 M EBIT 4.97 M5.15 M5.12 M5.21 M6.56 M 22.05 M Cost of revenue -126 K-160 K3 000332 K-38 K 137 K Other cost of goods sold ————— — Depreciation & amortization (cash flow) 1.5 M495 K482 K476 K1.31 M 2.77 M