Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 2.26 M2.13 M1.88 M1.14 M1.94 M 7.09 M Research & development ————— — Operating income 12.14 M11.61 M11.76 M13.3 M13.21 M 49.88 M Non-Operating Income, Total 293 K307 K318 K324 K319 K 1.27 M Interest expense, net of interest capitalized 6.71 M6.34 M6.4 M6.29 M5.97 M 25 M Non-Operating Income, excl. Interest Expenses -6.42 M-6.03 M-6.08 M-5.96 M-5.65 M -23.73 M Unusual income/expense ————— — Pretax income 5.39 M5.42 M5.69 M7.58 M6.53 M 25.22 M Equity in earnings ————— — Taxes 901 K1.19 M1.11 M1.62 M1.27 M 5.19 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 4.49 M4.24 M4.58 M5.96 M5.26 M 20.03 M Discontinued operations ————— — Net income 4.49 M4.24 M4.58 M5.96 M5.26 M 20.03 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 4.49 M4.24 M4.58 M5.96 M5.26 M 20.03 M Basic earnings per share (Basic EPS) 0.830.790.851.10.97 3.71 Diluted earnings per share (Diluted EPS) 0.830.780.841.10.97 3.69 Average basic shares outstanding 5.38 M5.39 M5.39 M5.39 M5.41 M — Diluted shares outstanding 5.4 M5.42 M5.42 M5.42 M5.44 M — EBITDA 5.32 M5.6 M5.69 M7.88 M7.35 M 26.52 M EBIT 5.15 M5.12 M5.21 M6.56 M6.91 M 23.81 M Cost of revenue -160 K3 000332 K-38 K-336 K -39 K Other cost of goods sold ————— — Depreciation & amortization (cash flow) 495 K482 K476 K1.31 M438 K 2.71 M