EBF

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 99.77 M92.7 M97.2 M98.68 M100.17 M 388.74 M Gross profit 29.25 M27.36 M30.23 M30.1 M31.95 M 119.64 M Operating expenses 18.13 M23.16 M18.94 M14.45 M18.99 M 75.54 M Selling/general/admin expenses 16.34 M15.31 M16.95 M17.72 M16.99 M 66.97 M Research & development ————— — Operating income 13.05 M12.02 M13.28 M12.38 M14.98 M 52.66 M Non-Operating Income, Total 1.03 M406 K232 K5.76 M-47 K 6.35 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 1.39 M754 K550 K5.45 M-380 K 6.37 M Unusual income/expense -361 K-348 K-318 K315 K333 K -18 K Pretax income 14.07 M12.42 M13.52 M18.14 M14.93 M 59.01 M Equity in earnings ————— — Taxes 3.87 M3.4 M3.72 M4.99 M4.11 M 16.21 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 10.2 M9.02 M9.8 M13.15 M10.82 M 42.8 M Discontinued operations ————— — Net income 10.2 M9.02 M9.8 M13.15 M10.82 M 42.8 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 10.2 M9.02 M9.8 M13.15 M10.83 M 42.8 M Basic earnings per share (Basic EPS) 0.390.350.380.510.42 1.66 Diluted earnings per share (Diluted EPS) 0.380.340.380.510.42 1.65 Average basic shares outstanding 26.03 M26.03 M25.96 M25.84 M25.71 M 103.53 M Diluted shares outstanding 26.19 M26.16 M26.02 M25.91 M25.78 M 103.87 M EBITDA 14.95 M14.04 M15.41 M19.93 M17.21 M 66.6 M EBIT 11.12 M4.2 M11.29 M15.65 M12.96 M 44.11 M Cost of revenue 70.52 M65.34 M66.97 M68.57 M68.22 M 269.1 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 3.83 M9.84 M4.11 M4.28 M4.26 M 22.49 M