EBF

Value Q4, 24Q1, 25Q2, 25Q3, 25 TTM 총매출 92.7 M97.2 M98.68 M100.17 M 388.74 M Gross profit 27.36 M30.23 M30.1 M31.95 M 119.65 M Operating expenses 23.15 M18.98 M14.45 M18.99 M 75.57 M Selling/general/admin expenses 15.31 M16.95 M17.72 M16.99 M 66.97 M Research & development ———— — 영업 이익 12.02 M13.28 M12.38 M14.98 M 52.66 M Non-Operating Income, Total 406 K232 K5.76 M-47 K 6.35 M Interest expense, net of interest capitalized ———— — Non-Operating Income, excl. Interest Expenses 754 K550 K6.08 M285 K 7.66 M Unusual income/expense -348 K-318 K-314 K-332 K -1.31 M Pretax income 12.42 M13.52 M18.14 M14.93 M 59.01 M Equity in earnings ———— — Taxes 3.4 M3.72 M4.99 M4.11 M 16.21 M Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations 9.02 M9.8 M13.15 M10.83 M 42.8 M Discontinued operations ———— — Net income 9.02 M9.8 M13.15 M10.83 M 42.8 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 9.02 M9.8 M13.15 M10.83 M 42.8 M Basic earnings per share (Basic EPS) 0.350.380.510.43 1.67 Diluted earnings per share (Diluted EPS) 0.340.380.510.42 1.65 Average basic shares outstanding 26.03 M25.96 M25.72 M25.44 M 103.14 M Diluted shares outstanding 26.16 M26.02 M25.79 M25.53 M 103.5 M EBITDA 14.08 M15.41 M19.93 M17.21 M 66.63 M EBIT 4.21 M11.25 M15.65 M12.96 M 44.07 M Cost of revenue 65.34 M66.97 M68.57 M68.22 M 269.1 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) 9.87 M4.16 M4.28 M4.26 M 22.56 M