EBF

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 92.7 M97.2 M98.68 M100.17 M96.36 M 392.4 M Gross profit 27.36 M30.23 M30.1 M31.95 M28.13 M 120.41 M Operating expenses 23.15 M18.98 M14.45 M18.99 M24.32 M 76.74 M Selling/general/admin expenses 15.31 M16.95 M17.72 M16.99 M16.08 M 67.73 M Research & development ————— — Operating income 12.02 M13.28 M12.38 M14.98 M12.04 M 52.69 M Non-Operating Income, Total 406 K232 K5.76 M-47 K-42 K 5.9 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 754 K550 K6.08 M285 K-5.02 M 1.89 M Unusual income/expense -348 K-318 K-314 K-332 K4.97 M 4.01 M Pretax income 12.42 M13.52 M18.14 M14.93 M12 M 58.59 M Equity in earnings ————— — Taxes 3.4 M3.72 M4.99 M4.11 M3.15 M 15.97 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 9.02 M9.8 M13.15 M10.83 M8.85 M 42.63 M Discontinued operations ————— — Net income 9.02 M9.8 M13.15 M10.83 M8.85 M 42.63 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 9.02 M9.8 M13.15 M10.83 M8.85 M 42.63 M Basic earnings per share (Basic EPS) 0.350.380.510.430.34 1.66 Diluted earnings per share (Diluted EPS) 0.340.380.510.420.35 1.66 Average basic shares outstanding 26.03 M25.96 M25.72 M25.44 M25.61 M — Diluted shares outstanding 26.16 M26.02 M25.79 M25.53 M25.69 M — EBITDA 14.13 M15.41 M19.93 M17.21 M14.16 M 66.71 M EBIT 4.21 M11.25 M15.65 M12.96 M3.81 M 43.67 M Cost of revenue 65.34 M66.97 M68.57 M68.22 M68.24 M 271.99 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 9.87 M4.16 M4.28 M4.26 M10.35 M 23.05 M