IPI

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue ————— — Gross profit 7.73 M7.29 M14.6 M14.29 M10.57 M 46.76 M Operating expenses 11.3 M16.73 M11.11 M12.3 M8.63 M 48.77 M Selling/general/admin expenses 9.15 M7.52 M9.15 M8.97 M9 M 34.65 M Research & development ————— — Operating income 2.22 M11.7 M5 M3.29 M3.33 M 23.32 M Non-Operating Income, Total 773 K391 K1.31 M1.42 M800 K 3.92 M Interest expense, net of interest capitalized 0112 K105 K66 K36 K 319 K Non-Operating Income, excl. Interest Expenses 637 K438 K744 K999 K740 K 2.92 M Unusual income/expense 136 K-159 K466 K354 K24 K 685 K Pretax income 1.84 M11.63 M4.8 M3.29 M4.01 M 23.73 M Equity in earnings 289 K-255 K0232 K86 K 63 K Taxes 7 000193.25 M196 K30 K264 K 193.74 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 1.83 M-181.62 M4.61 M3.26 M3.75 M -170 M Discontinued operations ————— — Net income 1.83 M-181.62 M4.61 M3.26 M3.75 M -170 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 1.83 M-181.62 M4.61 M3.26 M3.75 M -170 M Basic earnings per share (Basic EPS) -0.14-16.090.360.250.29 -15.19 Diluted earnings per share (Diluted EPS) -0.14-16.090.350.250.28 -15.21 Average basic shares outstanding 12.91 M12.88 M12.92 M12.98 M13.03 M 51.81 M Diluted shares outstanding 12.91 M12.88 M13.09 M13.17 M13.19 M 52.33 M EBITDA ————— — EBIT ————— — Cost of revenue 471 K1.63 M1.33 M419 K406 K 3.79 M Other cost of goods sold 471 K1.63 M1.33 M419 K406 K 3.79 M Depreciation & amortization (cash flow) 9.12 M10.51 M10.56 M9.65 M9.51 M 40.24 M