Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 9.15 M8.97 M9 M9.63 M11.27 M10.02 M 39.92 M Research & development —————— — Operating income 5 M3.29 M3.33 M2.22 M6.22 M1.06 M 12.84 M Non-Operating Income, Total -565 K-117 K800 K664 K715 K1.4 M 3.58 M Interest expense, net of interest capitalized 105 K66 K36 K25 K00 61 K Non-Operating Income, excl. Interest Expenses -204 K171 K740 K605 K667 K1.33 M 3.34 M Unusual income/expense -466 K-354 K24 K34 K48 K73 K 179 K Pretax income 4.8 M3.29 M4.01 M2.8 M6.94 M2.45 M 16.2 M Equity in earnings 0-232 K-86 K-56 K0-11 K -153 K Taxes 196 K30 K264 K167 K59 K57 K 547 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 3.43 M3.26 M3.75 M-429 K6.88 M2.4 M 12.59 M Discontinued operations 1.18 M———537 K13.18 M — Net income 4.61 M3.26 M3.75 M-429 K7.42 M15.58 M 26.31 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 4.61 M3.26 M3.75 M-429 K7.42 M15.58 M 26.31 M Basic earnings per share (Basic EPS) 0.360.250.29-0.040.561.18 1.99 Diluted earnings per share (Diluted EPS) 0.350.250.28-0.030.561.17 1.98 Average basic shares outstanding 12.92 M12.98 M13.03 M13.01 M13.14 M13.2 M — Diluted shares outstanding 13.09 M13.17 M13.19 M13.17 M13.29 M13.27 M — EBITDA ————95.2 M59 M — EBIT ————85.25 M49.7 M — Cost of revenue 1.33 M419 K406 K2.28 M822 K270 K 3.78 M Other cost of goods sold 1.33 M419 K406 K2.28 M822 K270 K 3.78 M Depreciation & amortization (cash flow) 10.56 M9.65 M9.51 M12.25 M9.95 M9.3 M 41.02 M