Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 9.15 M8.97 M9 M9.58 M11.27 M 38.82 M Research & development ————— — Operating income 5 M3.29 M3.33 M338 K6.22 M 13.19 M Non-Operating Income, Total -565 K-117 K800 K664 K715 K 2.06 M Interest expense, net of interest capitalized 105 K66 K36 K25 K0 127 K Non-Operating Income, excl. Interest Expenses -204 K171 K740 K605 K667 K 2.18 M Unusual income/expense -466 K-354 K24 K34 K48 K -248 K Pretax income 4.8 M3.29 M4.01 M921 K6.94 M 15.16 M Equity in earnings 0-232 K-86 K-56 K— — Taxes 196 K30 K264 K172 K59 K 525 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 4.61 M3.26 M3.75 M-429 K6.88 M 13.46 M Discontinued operations ————537 K — Net income 4.61 M3.26 M3.75 M-429 K7.42 M 14 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 4.61 M3.26 M3.75 M-429 K7.42 M 14 M Basic earnings per share (Basic EPS) 0.360.250.29-0.040.56 1.06 Diluted earnings per share (Diluted EPS) 0.350.250.28-0.030.56 1.06 Average basic shares outstanding 12.92 M12.98 M13.03 M13.01 M13.14 M — Diluted shares outstanding 13.09 M13.17 M13.19 M13.17 M13.29 M — EBITDA ————95.2 M — EBIT ————85.25 M — Cost of revenue 1.33 M419 K406 K2.28 M822 K 3.93 M Other cost of goods sold 1.33 M419 K406 K2.28 M822 K 3.93 M Depreciation & amortization (cash flow) 10.56 M9.65 M9.51 M11.55 M9.95 M 40.66 M