IPI

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 ————— — Gross profit 7.29 M14.6 M14.29 M10.57 M15.35 M 54.82 M Operating expenses 19.41 M11.11 M12.3 M8.63 M15.03 M 47.07 M Selling/general/admin expenses 7.52 M9.15 M8.97 M9 M9.58 M 36.7 M Research & development ————— — 영업 이익 -11.7 M5 M3.29 M3.33 M-958 K 10.66 M Non-Operating Income, Total 61 K-565 K-117 K800 K664 K 782 K Interest expense, net of interest capitalized 112 K105 K66 K36 K25 K 232 K Non-Operating Income, excl. Interest Expenses 108 K-204 K171 K740 K605 K 1.31 M Unusual income/expense -159 K-466 K-354 K24 K34 K -762 K Pretax income -11.63 M4.8 M3.29 M4.01 M-375 K 11.73 M Equity in earnings -43 K0-232 K-86 K-56 K -374 K Taxes 195.42 M196 K30 K264 K54 K 544 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -207.05 M4.61 M3.26 M3.75 M-429 K 11.19 M Discontinued operations ————— — Net income -207.05 M4.61 M3.26 M3.75 M-429 K 11.19 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -207.05 M4.61 M3.26 M3.75 M-429 K 11.19 M Basic earnings per share (Basic EPS) -16.090.360.250.29-0.04 0.86 Diluted earnings per share (Diluted EPS) -16.090.350.250.28-0.03 0.85 Average basic shares outstanding 12.88 M12.92 M12.98 M13.03 M13.01 M 51.95 M Diluted shares outstanding 12.88 M13.09 M13.17 M13.19 M13.17 M 52.63 M EBITDA ————— — EBIT ————— — Cost of revenue 1.63 M1.33 M419 K406 K2.28 M 4.44 M Other cost of goods sold 1.63 M1.33 M419 K406 K2.28 M 4.44 M Depreciation & amortization (cash flow) 10.51 M10.56 M9.65 M9.51 M10.84 M 40.57 M