JBI

Value 2021202220232024 TTM Total revenue 750.15 M1.02 B1.07 B963.8 M 888.7 M Gross profit 251.36 M364.93 M449.7 M397.8 M 348 M Operating expenses 158.96 M177.46 M204 M251.2 M 244.5 M Selling/general/admin expenses 158.28 M177.46 M204 M239.2 M 235.3 M Research & development ———— — Operating income 92.4 M187.48 M245.7 M146.6 M 103.5 M Non-Operating Income, Total 42.12 M42.27 M62.9 M46.3 M 11.5 M Interest expense, net of interest capitalized 32.88 M42.04 M60 M49.6 M 38.6 M Non-Operating Income, excl. Interest Expenses 5.92 M01.9 M-3.3 M -27.9 M Unusual income/expense 3.32 M227 K1 M0 800 K Pretax income 50.28 M145.21 M182.8 M100.3 M 70.7 M Equity in earnings 151 K154 K0700 K 800 K Taxes 6.48 M37.56 M47.1 M29.9 M 23.7 M Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations 43.8 M107.65 M135.7 M70.4 M 47 M Discontinued operations ———— — Net income 43.8 M107.65 M135.7 M70.4 M 47 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 43.8 M107.65 M135.7 M70.4 M 47 M Basic earnings per share (Basic EPS) 0.410.730.920.49 0.35 Diluted earnings per share (Diluted EPS) 0.40.730.920.49 0.35 Average basic shares outstanding 107.88 M146.61 M146.78 M144.26 M 562.73 M Diluted shares outstanding 108.98 M146.72 M146.88 M144.8 M 564.51 M EBITDA 133.66 M228.97 M289.2 M194.4 M 176.8 M EBIT 92.4 M187.48 M245.7 M146.6 M 103.5 M Cost of revenue 498.79 M654.58 M616.7 M566 M 540.7 M Other cost of goods sold —739 K00 1.1 M Depreciation & amortization (cash flow) 41.26 M41.49 M43.5 M47.8 M 73.3 M