Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 158.28 M177.46 M204 M239.2 M230.8 M 238.8 M Research & development ————— — Operating income 92.4 M187.48 M245.7 M146.6 M111.5 M 83.9 M Non-Operating Income, Total -42.12 M-42.27 M-62.9 M-46.3 M-35.1 M -34.4 M Interest expense, net of interest capitalized 32.88 M42.04 M60 M49.6 M36.8 M 33 M Non-Operating Income, excl. Interest Expenses -71.67 M-84.08 M-123.9 M-46.3 M-73.6 M -68.1 M Unusual income/expense -3.32 M-227 K1 M01.7 M 700 K Pretax income 50.28 M145.21 M182.8 M100.3 M76.4 M 49.5 M Equity in earnings -151 K154 K0700 K— — Taxes 6.48 M37.56 M47.1 M29.9 M22.6 M 16.3 M Non-controlling/minority interest ————— — After tax other income/expense ————-1 M — Net income before discontinued operations 43.8 M107.65 M135.7 M70.4 M53.8 M 33.2 M Discontinued operations ————— — Net income 43.8 M107.65 M135.7 M70.4 M53.8 M 33.2 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 43.8 M107.65 M135.7 M70.4 M53.8 M 33.2 M Basic earnings per share (Basic EPS) 0.410.730.920.490.39 0.24 Diluted earnings per share (Diluted EPS) 0.40.730.920.490.38 0.23 Average basic shares outstanding 107.88 M146.61 M146.78 M144.26 M139.31 M — Diluted shares outstanding 108.98 M146.72 M146.88 M144.8 M139.74 M — EBITDA 133.66 M228.97 M289.2 M194.4 M161.9 M 166.6 M EBIT 92.4 M187.48 M245.7 M146.6 M111.5 M 83.9 M Cost of revenue 498.79 M654.58 M616.7 M566 M541.2 M 578.4 M Other cost of goods sold —-739 K00— — Depreciation & amortization (cash flow) 41.26 M41.49 M43.5 M47.8 M50.4 M 82.7 M