JBI

Value 2021202220232024 TTM Total revenue 750.15 M1.02 B1.07 B884.2 M 884.2 M Gross profit 251.36 M364.93 M449.7 M343 M 343 M Operating expenses 158.96 M177.46 M204 M231.5 M 231.5 M Selling/general/admin expenses 158.28 M177.46 M204 M230.8 M 230.8 M Research & development ———— — Operating income 92.4 M187.48 M245.7 M111.5 M 111.5 M Non-Operating Income, Total -42.12 M-42.27 M-62.9 M-35.1 M -13.5 M Interest expense, net of interest capitalized 32.88 M42.04 M60 M36.8 M 36.8 M Non-Operating Income, excl. Interest Expenses -71.67 M-84.08 M-123.9 M-73.6 M -52 M Unusual income/expense -3.32 M-227 K1 M1.7 M 1.7 M Pretax income 50.28 M145.21 M182.8 M76.4 M 76.4 M Equity in earnings -151 K154 K0700 K — Taxes 6.48 M37.56 M47.1 M22.6 M 22.6 M Non-controlling/minority interest ———— — After tax other income/expense ———-1 M — Net income before discontinued operations 43.8 M107.65 M135.7 M53.8 M 53.8 M Discontinued operations ———— — Net income 43.8 M107.65 M135.7 M53.8 M 53.8 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 43.8 M107.65 M135.7 M53.8 M 53.8 M Basic earnings per share (Basic EPS) 0.410.730.920.39 0.39 Diluted earnings per share (Diluted EPS) 0.40.730.920.38 0.38 Average basic shares outstanding 107.88 M146.61 M146.78 M139.31 M 557.79 M Diluted shares outstanding 108.98 M146.72 M146.88 M139.74 M 559.45 M EBITDA 133.66 M228.97 M289.2 M161.9 M 186.7 M EBIT 92.4 M187.48 M245.7 M111.5 M 111.5 M Cost of revenue 498.79 M654.58 M616.7 M541.2 M 541.2 M Other cost of goods sold —-739 K00 — Depreciation & amortization (cash flow) 41.26 M41.49 M43.5 M50.4 M 75.2 M