RSI

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 232.11 M254.17 M262.41 M269.22 M277.91 M324.89 M 1.13 B Gross profit 80.69 M92.55 M91.52 M95.07 M94.44 M111.72 M 392.76 M Operating expenses 73.76 M100.18 M76.56 M70.32 M74.59 M108.81 M 330.27 M Selling/general/admin expenses 65.76 M71.35 M67.46 M60.92 M64.79 M72.21 M 265.37 M Research & development —————— — Operating income 6.46 M12.12 M14.58 M24.32 M19.47 M29.05 M 87.42 M Non-Operating Income, Total ———110.51 M2.56 M— — Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses ———00— — Unusual income/expense ———110.51 M2.56 M— — Pretax income 8.51 M14.08 M16.28 M86.19 M22.02 M-113.41 M 11.08 M Equity in earnings —————— — Taxes 5.3 M7.57 M5.1 M115 M7.2 M-42.19 M 85.11 M Non-controlling/minority interest 2.05 M1.14 M5.89 M12.14 M8.79 M13.9 M 40.72 M After tax other income/expense —————— — Net income before discontinued operations 1.19 M371 K5.32 M16.69 M6.05 M5.25 M 33.31 M Discontinued operations —————— — Net income 1.19 M371 K5.32 M16.69 M6.05 M5.25 M 33.31 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 3.24 M371 K11.21 M28.83 M14.85 M19.14 M 74.03 M Basic earnings per share (Basic EPS) 0.010.030.060.180.060.05 0.35 Diluted earnings per share (Diluted EPS) 0.010.030.050.120.060.08 0.31 Average basic shares outstanding 82.85 M81.78 M93.85 M95.05 M96.22 M95.83 M 380.95 M Diluted shares outstanding 233.12 M88.42 M234.29 M234.51 M236.37 M236.12 M 941.3 M EBITDA 15.41 M1.44 M24.46 M34.58 M30.04 M13.38 M 102.46 M EBIT 6.93 M-7.64 M14.97 M24.75 M19.86 M2.92 M 62.49 M Cost of revenue 151.41 M161.62 M170.88 M174.15 M183.47 M213.17 M 741.66 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 8.47 M9.08 M9.49 M9.83 M10.19 M10.46 M 39.97 M