Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 67.46 M60.92 M64.79 M72.21 M78.66 M82.36 M 298.01 M Research & development —————— — Operating income 14.58 M24.32 M19.47 M28.71 M42.78 M46.23 M 137.18 M Non-Operating Income, Total 1.35 M-110.51 M2.56 M8.1 M3 M3.43 M 17.09 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 000000 0 Unusual income/expense 1.35 M-110.51 M2.56 M8.1 M3 M3.43 M 17.09 M Pretax income 16.28 M-86.19 M22.02 M36.81 M45.78 M49.66 M 154.27 M Equity in earnings —————— — Taxes 5.07 M-115.02 M7.18 M17.67 M19.57 M20.37 M 64.78 M Non-controlling/minority interest 5.89 M12.14 M8.79 M13.9 M17.14 M17.75 M 57.58 M After tax other income/expense —————— — Net income before discontinued operations 5.32 M16.69 M6.05 M5.25 M9.07 M11.55 M 31.92 M Discontinued operations —————— — Net income 5.32 M16.69 M6.05 M5.25 M9.07 M11.55 M 31.92 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 11.21 M28.83 M14.85 M19.14 M9.07 M11.55 M 54.6 M Basic earnings per share (Basic EPS) 0.060.180.060.050.090.1 0.3 Diluted earnings per share (Diluted EPS) 0.050.120.060.080.080.1 0.32 Average basic shares outstanding 93.85 M95.05 M96.22 M95.83 M102.19 M110.93 M — Diluted shares outstanding 234.29 M234.51 M236.37 M236.12 M106.85 M115.93 M — EBITDA 24.07 M34.15 M29.66 M39.17 M53.51 M57.3 M 179.64 M EBIT 14.58 M24.32 M19.47 M28.71 M42.78 M46.23 M 137.18 M Cost of revenue 170.88 M174.15 M183.47 M213.17 M238.2 M254.12 M 888.95 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 9.49 M9.83 M10.19 M10.46 M10.73 M11.07 M 42.45 M