Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 67.46 M60.92 M64.79 M72.21 M78.66 M 276.57 M Research & development ————— — Operating income 14.58 M24.32 M19.47 M28.71 M42.78 M 115.28 M Non-Operating Income, Total 1.35 M-110.51 M2.56 M8.1 M3 M -96.86 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 00000 0 Unusual income/expense 1.35 M-110.51 M2.56 M8.1 M3 M -96.86 M Pretax income 16.28 M-86.19 M22.02 M36.81 M45.78 M 18.42 M Equity in earnings ————— — Taxes 5.07 M-115.02 M7.18 M17.67 M19.57 M -70.61 M Non-controlling/minority interest 5.89 M12.14 M8.79 M13.9 M17.14 M 51.97 M After tax other income/expense ————— — Net income before discontinued operations 5.32 M16.69 M6.05 M5.25 M9.07 M 37.06 M Discontinued operations ————— — Net income 5.32 M16.69 M6.05 M5.25 M9.07 M 37.06 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 11.21 M28.83 M14.85 M19.14 M9.07 M 71.89 M Basic earnings per share (Basic EPS) 0.060.180.060.050.09 0.38 Diluted earnings per share (Diluted EPS) 0.050.120.060.080.08 0.34 Average basic shares outstanding 93.85 M95.05 M96.22 M95.83 M102.19 M — Diluted shares outstanding 234.29 M234.51 M236.37 M236.12 M106.85 M — EBITDA 24.07 M34.15 M29.66 M39.52 M53.51 M 156.83 M EBIT 14.58 M24.32 M19.47 M28.71 M42.78 M 115.28 M Cost of revenue 170.88 M174.15 M183.47 M213.17 M238.2 M 808.98 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 9.49 M9.83 M10.19 M10.46 M10.73 M 41.21 M