Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 71.35 M67.46 M60.92 M64.79 M72.21 M 265.37 M Research & development ————— — 영업 이익 12.12 M14.58 M24.32 M19.47 M29.05 M 87.42 M Non-Operating Income, Total 1.23 M1.35 M-110.51 M2.56 M8.1 M -98.5 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 00000 0 Unusual income/expense 1.23 M1.35 M-110.51 M2.56 M8.1 M -98.5 M Pretax income 14.08 M16.28 M-86.19 M22.02 M36.81 M -11.08 M Equity in earnings ————— — Taxes 7.6 M5.07 M-115.02 M7.18 M17.67 M -85.11 M Non-controlling/minority interest 4.46 M5.89 M12.14 M8.79 M13.9 M 40.72 M After tax other income/expense ————— — Net income before discontinued operations 2.02 M5.32 M16.69 M6.05 M5.25 M 33.31 M Discontinued operations ————— — Net income 2.02 M5.32 M16.69 M6.05 M5.25 M 33.31 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 2.02 M11.21 M28.83 M14.85 M19.14 M 74.03 M Basic earnings per share (Basic EPS) 0.030.060.180.060.05 0.35 Diluted earnings per share (Diluted EPS) 0.030.050.120.060.08 0.31 Average basic shares outstanding 81.78 M93.85 M95.05 M96.22 M95.83 M 380.95 M Diluted shares outstanding 88.42 M234.29 M234.51 M236.37 M236.12 M 941.3 M EBITDA 21.19 M24.07 M34.15 M29.66 M39.52 M 127.39 M EBIT 12.12 M14.58 M24.32 M19.47 M29.05 M 87.42 M Cost of revenue 161.62 M170.88 M174.15 M183.47 M213.17 M 741.66 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 9.08 M9.49 M9.83 M10.19 M10.46 M 39.97 M