Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 311.47 K615.37 K690.09 K798.25 K783.64 K 2.89 M Research & development 31.98 K28.86 K33.28 K29.89 K29.06 K 121.08 K Operating income -704.56 K-693 K-2.29 M-1.17 M-2.99 M -7.15 M Non-Operating Income, Total -91.96 K-251.19 K-14.22 K-118.59 K-817.55 K -1.2 M Interest expense, net of interest capitalized 228.63 K-443.05 K456.97 K372.11 K372.79 K 758.82 K Non-Operating Income, excl. Interest Expenses -409.5 K190.36 K-464.02 K-492.89 K-1.18 M -1.95 M Unusual income/expense 88.9 K1 500-7 1802 194-10.16 K -13.64 K Pretax income -796.53 K-944.19 K-2.31 M-1.29 M-3.81 M -8.35 M Equity in earnings —-50.88 K-44.92 K-54.23 K-652.98 K -803.01 K Taxes 0023.63 K5270 24.15 K Non-controlling/minority interest -64.95 K-102.11 K-75.81 K-41.01 K-249.47 K -468.4 K After tax other income/expense 42.7 K-210.04 K-107.24 K-25.96 K-7 843 -351.08 K Net income before discontinued operations -731.57 K-842.07 K-2.26 M-1.25 M-3.56 M -7.91 M Discontinued operations ————— — Net income -731.57 K-842.07 K-2.26 M-1.25 M-3.56 M -7.91 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 9.39 M944.19 K-2.26 M-1.25 M-3.56 M -6.12 M Basic earnings per share (Basic EPS) -0.02-0.06-0.13-0.05-0.15 -0.39 Diluted earnings per share (Diluted EPS) -0.02-0.06-0.13-0.05-0.15 -0.39 Average basic shares outstanding 11.67 M14.97 M17.39 M23.26 M20.11 M 75.72 M Diluted shares outstanding 11.67 M14.97 M17.39 M23.26 M20.11 M 75.72 M EBITDA -715.76 K-685.98 K-2.29 M-1.16 M-3.01 M -7.15 M EBIT -704.56 K-693 K-2.29 M-1.17 M-2.99 M -7.15 M Cost of revenue 00000 0 Other cost of goods sold ————— — Depreciation & amortization (cash flow) -11.19 K7 0216 6975 821-13.72 K 5 821